UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
March 2022
Commission File Number: 001-39466
XPENG INC.
No. 8 Songgang Road, Changxing Street
Cencun, Tianhe District, Guangzhou
Guangdong 510640
Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
TABLE OF CONTENTS
Exhibit 99.1 | Press release: XPeng Reports Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results | |
Exhibit 99.2 | Announcement: Annual Results Announcement for the Year ended December 31, 2021 |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
XPENG INC. | ||
By: | /s/ Xiaopeng He | |
Name: | Xiaopeng He | |
Title: | Chairman and Chief Executive Officer |
Date: March 29, 2022
3
Exhibit 99.1
XPeng Reports Fourth Quarter and Fiscal Year 2021 Unaudited Financial Results
| Quarterly vehicle deliveries reached 41,751, a 222% increase year-over-year |
| Quarterly total revenues reached RMB8,556.0 million, a 200.1% increase year-over-year |
| Quarterly gross margin reached 12.0%, an increase of 4.6 percentage points year-over-year |
| Full year deliveries were 98,155 vehicles, a 263% increase year-over-year |
| Full year total revenues reached RMB20,988.1 million |
| Full year gross margin reached 12.5%, an increase of 7.9 percentage points year-over-year |
GUANGZHOU, China, (BUSINESS WIRE) XPeng Inc. (XPeng or the Company, NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (Smart EV) company, today announced its unaudited financial results for the three months and fiscal year ended December 31, 2021.
Operational and Financial Highlights for the Three Months Ended December 31, 2021
2021Q4 | 2021Q3 | 2021Q2 | 2021Q1 | 2020Q4 | 2020Q3 | |||||||||||||||||||
Total deliveries |
41,751 | 25,666 | 17,398 | 13,340 | 12,964 | 8,578 | ||||||||||||||||||
P7 deliveries |
21,342 | 19,731 | 11,522 | 7,974 | 8,527 | 6,210 | ||||||||||||||||||
P5 deliveries |
7,621 | 244 | | | | |
| Total deliveries of vehicles were 41,751 in the fourth quarter of 2021, representing an increase of 222% from 12,964 in the corresponding period of 2020 and an increase of 63% from 25,666 in the third quarter of 2021. Deliveries exceeded the monthly delivery benchmark of 15,000 units for two consecutive months in November and December 2021. |
| Deliveries of the P7 smart sports sedan were 21,342 in the fourth quarter of 2021, representing an increase of 150% from 8,527 in the corresponding period of 2020. The order for the P7 is continuing to gain momentum. |
| Deliveries of the P5 smart family sedan sustained solid ramp-up momentum following its mass-delivery launch in October 2021 and reached 5,030 in December 2021. Among the total P5s delivered in the fourth quarter of 2021, over 50% can support XPILOT 3.0 or XPILOT 3.5. |
| Inaugural debut of the G9 flagship smart SUV, XPengs fourth production model, was featured at the Guangzhou International Auto Exhibition on November 19, 2021. Official launch of the G9 is expected in the third quarter of 2022. |
| XPengs physical sales network continued rapid expansion with a total of 357 stores in operation, covering 129 cities as of December 31, 2021. |
| XPeng-branded supercharging stations expanded to 772, covering 308 cities across China as of December 31, 2021, offering a more comprehensive charging network. |
1
| Total revenues were RMB8,556.0 million (US$1,342.6 million) for the fourth quarter of 2021, representing an increase of 200.1% from the same period of 2020, and an increase of 49.6% from the third quarter of 2021. |
| Revenues from vehicle sales were RMB8,187.2 million (US$1,284.7 million) for the fourth quarter of 2021, representing an increase of 199.3% from the same period of 2020, and an increase of 49.9% from the third quarter of 2021. |
| Gross margin was 12.0% for the fourth quarter of 2021, compared with 7.4% for the same period of 2020 and 14.4% for the third quarter of 2021. |
| Vehicle margin, which is gross profit of vehicle sales as a percentage of revenues from vehicle sales, was 10.9% for the fourth quarter of 2021, compared with 6.8% for the same period of 2020 and 13.6% for the third quarter of 2021. |
| Net loss was RMB1,287.2 million (US$202.0 million) for the fourth quarter of 2021, compared with RMB787.4 million for the same period of 2020 and RMB1,594.8 million for the third quarter of 2021. Excluding share-based compensation expenses, non-GAAP net loss was RMB1,198.3 million (US$188.0 million) in the fourth quarter of 2021, compared with RMB712.6 million for the same period of 2020 and RMB1,492.1 million for the third quarter of 2021. |
| Net loss attributable to ordinary shareholders of XPeng was RMB1,287.2 million (US$202.0 million) for the fourth quarter of 2021, compared with RMB787.4 million for the same period of 2020 and RMB1,594.8 million in the third quarter of 2021. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders of XPeng was RMB1,198.3 million (US$188.0 million) for the fourth quarter of 2021, compared with RMB712.6 million for the same period of 2020 and RMB1,492.1 million for the third quarter of 2021. |
| Basic and diluted net loss per American depositary share (ADS) were both RMB1.51 (US$0.24) for the fourth quarter of 2021. Non-GAAP basic and diluted net loss per ADS were both RMB1.41 (US$0.22) for the fourth quarter of 2021. Each ADS represents two Class A ordinary shares. |
| Cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits were RMB43,543.9 million (US$6,833.0 million) as of December 31, 2021, compared with RMB35,342.1 million as of December 31, 2020 and RMB45,357.9 million as of September 30, 2021. |
Key Financial Results
(in RMB millions, except for per ordinary share data and percentages)
For the Three Months Ended | ||||||||||||||||||||
December 31, | September 30, | December 31, | % Change1 | |||||||||||||||||
2020 | 2021 | 2021 | YoY | QoQ | ||||||||||||||||
Vehicle revenues |
2,735.4 | 5,460.1 | 8,187.2 | 199.3 | % | 49.9 | % | |||||||||||||
Vehicle margin |
6.8 | % | 13.6 | % | 10.9 | % | 4.1pts | -2.7pts | ||||||||||||
Total revenues |
2,851.4 | 5,719.9 | 8,556.0 | 200.1 | % | 49.6 | % | |||||||||||||
Gross profit |
210.6 | 820.8 | 1,023.3 | 386.0 | % | 24.7 | % | |||||||||||||
Gross margin |
7.4 | % | 14.4 | % | 12.0 | % | 4.6pts | -2.4pts | ||||||||||||
Net loss |
787.4 | 1,594.8 | 1,287.2 | 63.5 | % | -19.3 | % | |||||||||||||
Non-GAAP net loss |
712.6 | 1,492.1 | 1,198.3 | 68.2 | % | -19.7 | % | |||||||||||||
Net loss attributable to ordinary shareholders |
787.4 | 1,594.8 | 1,287.2 | 63.5 | % | -19.3 | % | |||||||||||||
Non-GAAP net loss attributable to ordinary shareholders |
712.6 | 1,492.1 | 1,198.3 | 68.2 | % | -19.7 | % |
1. | Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented |
2
Operational and Financial Highlights for the Fiscal Year Ended December 31, 2021
| Total deliveries of vehicles were 98,155 in 2021, representing an increase of 263% from 27,041 in 2020. |
| Deliveries of the P7 smart sports sedan were 60,569 in 2021, representing an increase of 302% from 15,062 in 2020. |
| Deliveries of the P5 smart family sedan were 7,865 in 2021. |
| Total revenues were RMB20,988.1 million (US$3,293.5 million) for the fiscal year of 2021, representing an increase of 259.1% from RMB5,844.3 million for the prior year. |
| Revenues from vehicle sales were RMB20,042.0 million (US$3,145.0 million) for the fiscal year of 2021, representing an increase of 261.3% from RMB5,546.8 million for the prior year. |
| Gross margin was 12.5% for the fiscal year of 2021, compared with 4.6% for the prior year. |
| Vehicle margin, which is gross profit of vehicle sales as a percentage of revenues from vehicle sales, was 11.5% for the fiscal year of 2021, compared with 3.5% for the prior year. |
| Net loss was RMB4,863.1 million (US$763.1 million) for the fiscal year of 2021, compared with RMB2,732.0 million for the prior year. Excluding share-based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, non-GAAP net loss was RMB4,483.1 million (US$703.5 million) in the fiscal year of 2021, compared with RMB2,991.8 million for the prior year. |
| Net loss attributable to ordinary shareholders of XPeng was RMB4,863.1 million (US$763.1 million) for the fiscal year of 2021. Excluding share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and accretion on preferred shares to redemption value, non-GAAP net loss attributable to ordinary shareholders of XPeng was RMB4,483.1 million (US$703.5 million) for the fiscal year of 2021, compared with RMB2,991.8 million for the prior year. |
| Basic and diluted net loss per American depositary share (ADS) were both RMB5.92 (US$0.93) for the fiscal year of 2021. Non-GAAP basic and diluted net loss per ADS were both RMB5.46 (US$0.86) for the fiscal year of 2021. Each ADS represents two Class A ordinary shares. |
3
Key Financial Results
(in RMB millions, except for per ordinary share data and percentages)
For the Fiscal Year Ended | ||||||||||||
December 31, | December 31, | % Change1 | ||||||||||
2020 | 2021 | YoY | ||||||||||
Vehicle revenues |
5,546.8 | 20,042.0 | 261.3 | % | ||||||||
Vehicle margin |
3.5 | % | 11.5 | % | 8.0pts | |||||||
Total revenues |
5,844.3 | 20,988.1 | 259.1 | % | ||||||||
Gross profit |
266.0 | 2,622.6 | 886.0 | % | ||||||||
Gross margin |
4.6 | % | 12.5 | % | 7.9pts | |||||||
Net loss |
2,732.0 | 4,863.1 | 78.0 | % | ||||||||
Non-GAAP net loss |
2,991.8 | 4,483.1 | 49.8 | % | ||||||||
Net loss attributable to ordinary shareholders |
4,889.7 | 4,863.1 | -0.5 | % | ||||||||
Non-GAAP net loss attributable to ordinary shareholders |
2,991.8 | 4,483.1 | 49.8 | % |
1. | Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented. |
4
Management Commentary
Mr. He Xiaopeng, Chairman and CEO of XPeng, said, 2021 was marked by impressive growth with record-breaking fourth quarter deliveries led by our blockbuster P7 model and our newly launched P5 family sedan. For both the full year and fourth quarter, our total deliveries more than tripled year-over-year, fueled by the fast-growing EV penetration in China and our competitive Smart EV products. In addition, fast expansion of our sales and services, and supercharging stations networks and the accelerated rollout of new products are paving the way for even deeper penetration into Chinas mid- to high-end market segment where robust demand for our products continues to outpace supply.
We are also excited about our City Navigation Guided Pilot (CNGP), which is being developed and fast iterated. Our objective for CNGP is to achieve superior safety and user experience in complex urban driving scenarios. The upcoming OTA of CNGP will further strengthen our technology leadership and it will mark another major milestone on our journey toward achieving full scenario autonomous driving for our customers, Mr. He concluded.
With accelerated deliveries across our three models, our 2021 full-year revenue exceeded RMB20 billion. Notably, we delivered remarkable growth in the fourth quarter, with revenues reaching RMB8.6 billion, up 200.1% year-over-year. Fueled by our strong vehicle models on the market, planned new launches based on new platforms, and technology leadership, we are confident in our continued growth trajectory and structural improvement of gross margin. said Dr. Hongdi Brian Gu, Honorary Vice Chairman and President of XPeng.
Recent Developments
Deliveries in January and February 2022
| Total deliveries reached 12,922 vehicles in January 2022, representing a 115% increase year-over-year. The deliveries consisted of 6,707 P7 smart sports sedans, 4,029 P5 smart family sedans and 2,186 G3 and G3i compact smart SUVs. |
| Total deliveries reached 6,225 vehicles in February 2022, representing a 180% increase year-over-year. The deliveries consisted of 3,537 P7 smart sports sedans, 2,059 P5 smart family sedans and 629 G3 and G3i compact smart SUVs. |
| As of February 28, 2022, cumulative P7 deliveries exceeded 85,000 units and total cumulative Smart EV deliveries exceeded 157,000 units. |
Technology upgrade for Zhaoqing manufacturing factory
During the scheduled downtime over the Chinese New Year Holiday period starting from the end of January, the Company implemented technology upgrades for the Zhaoqing manufacturing factory and production at the Zhaoqing factory resumed in mid-February as planned. The upgrade enables accelerated delivery of its significant order backlog carried over from 2021 to early 2022.
Strong coverage of XPeng-branded supercharging network
XPeng-branded supercharging network has expanded its coverage across 337 cities in China, making XPeng the first EV auto manufacturer in Chinas auto industry to reach this milestone. As of January 17, 2022, the number of XPeng-branded supercharging stations increased to 813.
5
Expansion in Europe
XPeng continued to expand its presence in Europe. In February 2022, the Company announced its strategic partnerships with two renowned European automobile players for agency retail collaborations in the Netherlands and Sweden, respectively. At the same time, XPengs first branded overseas retail experience store opened in Stockholm, Sweden.
Inclusion in the Shenzhen and Shanghai-Hong Kong Stock Connect programs
XPengs Class A ordinary shares, which are traded on The Stock Exchange of Hong Kong Limited, were included in the Shenzhen and Shanghai-Hong Kong Stock Connect programs in February 2022.
Addition to The Hang Seng TECH Index as a constituent stock
XPeng was included in the Hang Seng TECH Index as a constituent stock, effective on March 7, 2022. The Hang Seng TECH Index represents the 30 largest technology companies listed in Hong Kong that have high business exposure to technology themes.
Unaudited Financial Results for the Three Months Ended December 31, 2021
Total revenues were RMB8,556.0 million (US$1,342.6 million) for the fourth quarter of 2021, representing an increase of 200.1% from RMB2,851.4 million for the same period of 2020 and an increase of 49.6% from RMB5,719.9 million for the third quarter of 2021.
Revenues from vehicle sales were RMB8,187.2 million (US$1,284.7 million) for the fourth quarter of 2021, representing an increase of 199.3% from RMB2,735.4 million for the same period of 2020 and an increase of 49.9% from RMB5,460.1 million for the third quarter of 2021. The year-over-year and the quarter-over-quarter increases were mainly attributable to higher vehicle deliveries, especially for the P7 and P5.
Revenues from services and others were RMB368.8 million (US$57.9 million) for the fourth quarter of 2021, representing an increase of 218.2% from RMB115.9 million for the same period of 2020 and an increase of 41.9% from RMB259.9 million for the third quarter of 2021. The year-over-year and the quarter-over-quarter increases were mainly attributed to more service, parts and accessory sales in line with higher accumulated vehicle sales.
Cost of sales was RMB7,532.7 million (US$1,182.0 million) for the fourth quarter of 2021, representing an increase of 185.2% from RMB2,640.8 million for the same period of 2020 and an increase of 53.8% from RMB4,899.1 million for the third quarter of 2021. The year-over-year and the quarter-over-quarter increases were mainly due to the increase of vehicle deliveries as described above.
Gross margin was 12.0% for the fourth quarter of 2021, compared with 7.4% and 14.4% for the fourth quarter of 2020 and the third quarter of 2021, respectively.
Vehicle margin was 10.9% for the fourth quarter of 2021, compared with 6.8% for the same period of 2020 and 13.6% for the third quarter of 2021. The quarter-over-quarter decrease was primarily attributable to the product mix change.
6
Research and development expenses were RMB1,451.4 million (US$227.8 million) for the fourth quarter of 2021, representing an increase of 215.6% from RMB460.0 million for the same period of 2020 and an increase of 14.8% from RMB1,264.2 million for the third quarter of 2021. The year-over-year and the quarter-over-quarter increases were mainly due to (i) the increase in employee compensation as a result of expanded research and development staff, and (ii) higher expenses relating to the development of new vehicles models to support future growth.
Selling, general and administrative expenses were RMB2,015.4 million (US$316.3 million) for the fourth quarter of 2021, representing an increase of 119.6% from RMB917.9 million for the same period of 2020 and an increase of 31.0% from RMB1,538.4 million for the third quarter of 2021. The year-over-year increase was mainly due to (i) higher marketing, promotional and advertising expenses to support vehicle sales, and (ii) the expansion of our sales network and associated personnel cost, and commission for franchised store sales. The quarter-over-quarter increase was mainly driven by the expansion of our sales network and more sale commissions in line with higher vehicle sales.
Loss from operations was RMB2,429.7 million (US$381.3 million) for the fourth quarter of 2021, compared with RMB1,121.2 million for the same period of 2020 and RMB1,802.6 million for the third quarter of 2021. The higher year-over-year and quarter-over-quarter losses were mainly attributable to higher operating expenses to support business growth as described above.
Non-GAAP loss from operations, which excludes share-based compensation expenses, was RMB2,340.8 million (US$367.3 million) for the fourth quarter of 2021, compared with RMB1,046.4 million for the same period of 2020 and RMB1,700.0 million for the third quarter of 2021.
Fair value gain on long-term investments was RMB591.5 million (US$92.8 million) for the fourth quarter of 2021 as a result of fair value assessment on our investment in HT Flying Car Inc. (Huitian) after its Series A capital funding. As of December 31, 2021, the Group invested approximately RMB598.7 million and owned approximately 18.82% of the equity interest in Huitian.
Net loss was RMB1,287.2 million (US$202.0 million) for the fourth quarter of 2021, compared with RMB787.4 million for the same period of 2020 and RMB1,594.8 million for the third quarter of 2021.
Non-GAAP net loss, which excludes share-based compensation expenses, was RMB1,198.3 million (US$188.0 million) for the fourth quarter of 2021, compared with RMB712.6 million for the same period of 2020 and RMB1,492.1 million for the third quarter of 2021.
Net loss attributable to ordinary shareholders of XPeng was RMB1,287.2 million (US$202.0 million) for the fourth quarter of 2021, compared with RMB787.4 million for the same period of 2020 and RMB1,594.8 million for the third quarter of 2021.
Non-GAAP net loss attributable to ordinary shareholders of XPeng, which excludes share-based compensation expenses, was RMB1,198.3 million (US$188.0 million) for the fourth quarter of 2021, compared with RMB712.6 million for the same period of 2020 and RMB1,492.1 million for the third quarter of 2021.
Basic and diluted net loss per ADS were both RMB1.51 (US$0.24) for the fourth quarter of 2021, compared with RMB1.05 for the fourth quarter of 2020 and RMB1.89 for the third quarter of 2021.
7
Non-GAAP basic and diluted net loss per ADS were both RMB1.41 (US$0.22) for the fourth quarter of 2021, compared with RMB0.95 for the fourth quarter of 2020 and RMB1.77 for the third quarter of 2021.
Balance Sheets
As of December 31, 2021, the Company had cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits of RMB43,543.9 million (US$6,833.0 million), compared with RMB35,342.1 million as of December 31, 2020 and RMB45,357.9 million as of September 30, 2021.
Unaudited Financial Results for the Fiscal Year Ended December 31, 2021
Total revenues were RMB20,988.1 million (US$3,293.5 million) for fiscal year 2021, representing an increase of 259.1% from RMB5,844.3 million for the prior year.
Revenues from vehicle sales were RMB20,042.0 million (US$3,145.0 million) for fiscal year 2021, representing an increase of 261.3% from RMB5,546.8 million for the prior year. The increase was mainly attributable to higher vehicle deliveries in 2021.
Revenues from services and others were RMB946.2 million (US$148.5 million) for fiscal year 2021, representing an increase of 218.0% from RMB297.6 million for the prior year. The increase was mainly attributed to more services and parts and accessory sales in line with higher accumulated vehicle sales.
Cost of sales was RMB18,365.6 million (US$2,882.0 million) for fiscal year 2021, representing an increase of 229.2% from RMB5,578.3 million for the prior year. The increase was mainly due to higher vehicle deliveries as described above.
Gross margin was 12.5% for fiscal year 2021, compared with 4.6% for the prior year.
Vehicle margin was 11.5% for fiscal year 2021, compared with 3.5% for the prior year. The year-over-year margin improvement was primarily due to material cost reduction, better product mix and manufacturing efficiency driven by economies of scale.
Research and development expenses were RMB4,114.3 million (US$645.6 million) for fiscal year 2021, representing an increase of 138.4% from RMB1,725.9 million for the prior year. The increase was mainly due to higher employee compensation as a result of expanded research and development staff, and higher expenses relating to new vehicle model development to support future growth.
Selling, general and administrative expenses were RMB5,305.4 million (US$832.5 million) for fiscal year 2021, representing an increase of 81.7% from RMB2,920.6 million for the prior year. The increase was mainly due to (i) higher marketing, promotional and advertising expenses to support vehicle sales, (ii) the expansion of our sales network and associated personnel cost, and commission to the franchised stores.
Other income was RMB217.7 million (US$34.2million) for fiscal year 2021, compared with RMB86.8 million for the prior year. The increase was mainly attributed to higher government subsidies which the Company received in 2021.
8
Loss from operations was RMB6,579.4 million (US$1,032.5 million) for fiscal year 2021, compared with RMB4,293.7 million for the prior year.
Non-GAAP loss from operations, which excludes share-based compensation expenses, was RMB6,199.5 million (US$972.8 million) for fiscal year 2021, compared with RMB3,297.3 million for the prior year.
Fair value gain on long-term investments was RMB591.5 million (US$92.8 million) for fiscal year 2021 as a result of fair value assessment on the Companys investment in Huitian after its Series A capital funding.
Net loss was RMB4,863.1 million (US$763.1 million) for fiscal year 2021, compared with RMB2,732.0 million for the prior year.
Non-GAAP net loss, which excludes share-based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, was RMB4,483.1 million (US$703.5 million) for fiscal year 2021, compared with RMB2,991.8 million for the prior year.
Net loss attributable to ordinary shareholders of XPeng was RMB4,863.1 million (US$763.1 million) for fiscal year 2021, compared with RMB4,889.7 million for the prior year.
Non-GAAP net loss attributable to ordinary shareholders of XPeng, which excludes share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and accretion on preferred shares to redemption value, was RMB4,483.1 million (US$703.5 million) for fiscal year 2021, compared with RMB2,991.8 million for the prior year.
Basic and diluted net loss per ADS were both RMB5.92 (US$0.93) for fiscal year 2021, compared with RMB12.97 for the prior year.
Non-GAAP basic and diluted net loss per ADS were both RMB5.46 (US$0.86) for fiscal year 2021, compared with RMB7.93 for the prior year.
Business Outlook
For the first quarter of 2022, the Company expects:
| Deliveries of vehicles to be between 33,500 and 34,000, representing a year-over-year increase of approximately 151.1% to 154.9%. |
| Total revenues to be between RMB7.2 billion and RMB7.3 billion, representing a year-over-year increase of approximately 144.0% to 147.4%. |
The above outlook is based on the current market conditions and reflects the Companys preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.
9
Conference Call
The Companys management will host an earnings conference call at 8:00 AM U.S. Eastern Time on March 28, 2022 (8:00 PM Beijing/Hong Kong time on March 28, 2022).
Dial-in details for the earnings conference call are as follows:
United States: | +1-833-654-9168 | |
United Kingdom: | +44-208-602-0818 | |
International: | +1-209-313-0576 | |
Hong Kong, China: | +852-5808-6567 | |
China Mainland: | 400-682-8629 | |
Conference ID: | 2474706 |
Participants please dial-in 5 minutes prior to the scheduled start time to be connected to the call.
Additionally, a live and archived webcast of the conference call will be available on the Companys investor relations website at http://ir.xiaopeng.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until April 4, 2022, by dialing the following telephone numbers:
United States: | +1-855-859-2056 | |
International: | +1-404-537-3406 | |
Replay Access Code: | 2474706 |
About XPeng
XPeng is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers in China. Its mission is to drive Smart EV transformation with technology and data, shaping the mobility experience of the future. In order to optimize its customers mobility experience, XPeng develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrification/electronic architecture. XPeng is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Companys Smart EVs are mainly manufactured at its plant in Zhaoqing, Guangdong province. For more information, please visit https://en.xiaopeng.com.
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and/or accretion on preferred shares to redemption value, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Companys past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Companys management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Companys operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Companys performance.
10
For more information on the non-GAAP financial measures, please see the table captioned Unaudited Reconciliations of GAAP and non-GAAP Results set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB6.3726 to US$1.00, the exchange rate on December 30, 2021 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. Statements that are not historical facts, including statements about XPengs beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPengs goal and strategies; XPengs expansion plans; XPengs future business development, financial condition and results of operations; the trends in, and size of, Chinas EV market; XPengs expectations regarding demand for, and market acceptance of, its products and services; XPengs expectations regarding its relationships with customers, contract manufacturer, suppliers, third- party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPengs filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPeng does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Contacts:
For Investor Enquiries
IR Department
XPeng Inc.
E-mail: ir@xiaopeng.com
11
Jenny Cai
The Piacente Group
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: xpeng@tpg-ir.com
For Media Enquiries
Marie Cheung
XPeng Inc.
Tel: +852-9750-5170/+86-1550-7577-546
E-mail: mariecheung@xiaopeng.com
12
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for share and per share data)
As of December 31, | ||||||||||||
2020 | 2021 | 2021 | ||||||||||
RMB | RMB | US$ | ||||||||||
audited | unaudited | unaudited | ||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
29,209,388 | 11,024,906 | 1,730,048 | |||||||||
Restricted cash |
2,332,145 | 609,975 | 95,718 | |||||||||
Short-term deposits |
979,897 | 25,858,007 | 4,057,686 | |||||||||
Short-term investments |
2,820,711 | 2,833,763 | 444,679 | |||||||||
Accounts and notes receivable, net |
1,128,892 | 2,673,494 | 419,530 | |||||||||
Current portion of installment payment receivables, net |
156,069 | 887,202 | 139,221 | |||||||||
Inventory |
1,343,025 | 2,661,921 | 417,713 | |||||||||
Amounts due from related parties |
682 | 32,785 | 5,145 | |||||||||
Prepayments and other current assets |
1,708,469 | 2,248,683 | 352,868 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
39,679,278 | 48,830,736 | 7,662,608 | |||||||||
|
|
|
|
|
|
|||||||
Non-current assets |
||||||||||||
Property, plant and equipment, net |
3,081,502 | 5,424,776 | 851,266 | |||||||||
Right-of-use assets, net |
461,184 | 1,561,175 | 244,982 | |||||||||
Intangible assets, net |
607,781 | 878,724 | 137,891 | |||||||||
Land use rights, net |
249,934 | 595,471 | 93,442 | |||||||||
Installment payment receivables, net |
397,467 | 1,863,492 | 292,423 | |||||||||
Other non-current assets |
228,633 | 1,730,486 | 271,551 | |||||||||
Long-term investments |
1,000 | 1,549,176 | 243,100 | |||||||||
Long-term deposits |
| 3,217,266 | 504,859 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current assets |
5,027,501 | 16,820,566 | 2,639,514 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
44,706,779 | 65,651,302 | 10,302,122 | |||||||||
|
|
|
|
|
|
13
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
(All amounts in thousands, except for share and per share data)
As of December 31, | ||||||||||||
2020 | 2021 | 2021 | ||||||||||
RMB | RMB | US$ | ||||||||||
audited | unaudited | unaudited | ||||||||||
LIABILITIES |
||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
127,900 | | | |||||||||
Accounts and notes payable |
5,111,745 | 12,362,186 | 1,939,897 | |||||||||
Amounts due to related parties |
12,062 | 24,919 | 3,910 | |||||||||
Current portion of lease liabilities |
119,565 | 373,488 | 58,608 | |||||||||
Current portion of deferred revenue |
163,617 | 418,227 | 65,629 | |||||||||
Current portion of long-term borrowings |
45,000 | | | |||||||||
Accruals and other liabilities |
2,256,165 | 4,811,107 | 754,967 | |||||||||
Income taxes payable |
1,209 | 22,737 | 3,568 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
7,837,263 | 18,012,664 | 2,826,579 | |||||||||
|
|
|
|
|
|
|||||||
Non-current liabilities |
||||||||||||
Long-term borrowings |
1,645,000 | 1,675,106 | 262,861 | |||||||||
Lease liabilities |
352,501 | 1,189,754 | 186,698 | |||||||||
Deferred revenue |
144,767 | 479,061 | 75,175 | |||||||||
Other non-current liabilities |
297,439 | 2,148,139 | 337,090 | |||||||||
|
|
|
|
|
|
|||||||
Total non-current liabilities |
2,439,707 | 5,492,060 | 861,824 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
10,276,970 | 23,504,724 | 3,688,403 | |||||||||
|
|
|
|
|
|
|||||||
SHAREHOLDERS EQUITY |
||||||||||||
Class A Ordinary shares |
63 | 87 | 14 | |||||||||
Class B Ordinary shares |
26 | 25 | 4 | |||||||||
Class C Ordinary shares |
12 | | | |||||||||
Additional paid-in capital |
46,482,512 | 59,980,534 | 9,412,255 | |||||||||
Statutory reserve |
| 6,047 | 949 | |||||||||
Accumulated deficit |
(11,322,423 | ) | (16,191,566 | ) | (2,540,810 | ) | ||||||
Accumulated other comprehensive loss |
(730,381 | ) | (1,648,549 | ) | (258,693 | ) | ||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
34,429,809 | 42,146,578 | 6,613,719 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders equity |
44,706,779 | 65,651,302 | 10,302,122 | |||||||||
|
|
|
|
|
|
14
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(All amounts in thousands, except for share and per share data)
Three Months End | ||||||||||||||||
December 31, | September 30, | December 31, | December 31, | |||||||||||||
2020 | 2021 | 2021 | 2021 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
Revenues |
||||||||||||||||
Vehicle sales |
2,735,444 | 5,460,063 | 8,187,181 | 1,284,747 | ||||||||||||
Services and others |
115,908 | 259,855 | 368,827 | 57,877 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
2,851,352 | 5,719,918 | 8,556,008 | 1,342,624 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of sales |
||||||||||||||||
Vehicle sales |
(2,550,587 | ) | (4,718,809 | ) | (7,296,930 | ) | (1,145,048 | ) | ||||||||
Services and others |
(90,201 | ) | (180,285 | ) | (235,768 | ) | (36,997 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of sales |
(2,640,788 | ) | (4,899,094 | ) | (7,532,698 | ) | (1,182,045 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
210,564 | 820,824 | 1,023,310 | 160,579 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Research and development expenses |
(459,955 | ) | (1,264,240 | ) | (1,451,389 | ) | (227,755 | ) | ||||||||
Selling, general and administrative expenses |
(917,883 | ) | (1,538,420 | ) | (2,015,425 | ) | (316,264 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
(1,377,838 | ) | (2,802,660 | ) | (3,466,814 | ) | (544,019 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other income, net |
46,097 | 179,196 | 13,837 | 2,171 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(1,121,177 | ) | (1,802,640 | ) | (2,429,667 | ) | (381,269 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income |
88,867 | 193,888 | 264,015 | 41,430 | ||||||||||||
Interest expenses |
(2,571 | ) | (16,347 | ) | (13,841 | ) | (2,172 | ) | ||||||||
Fair value gain (loss) on derivative liabilities |
123,374 | 30,190 | (26,910 | ) | (4,223 | ) | ||||||||||
Fair value gain on long-term investments |
| | 591,506 | 92,820 | ||||||||||||
Other non-operating income, net |
125,303 | 411 | 353,419 | 55,459 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax expenses |
(786,204 | ) | (1,594,498 | ) | (1,261,478 | ) | (197,955 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expenses |
(1,217 | ) | (303 | ) | (25,687 | ) | (4,031 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(787,421 | ) | (1,594,801 | ) | (1,287,165 | ) | (201,986 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to ordinary shareholders of XPeng Inc. |
(787,421 | ) | (1,594,801 | ) | (1,287,165 | ) | (201,986 | ) | ||||||||
|
|
|
|
|
|
|
|
15
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (CONTINUED)
(All amounts in thousands, except for share and per share data)
Three Months End | ||||||||||||||||
December 31, | September 30, | December 31, | December 31, | |||||||||||||
2020 | 2021 | 2021 | 2021 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
Net loss |
(787,421 | ) | (1,594,801 | ) | (1,287,165 | ) | (201,986 | ) | ||||||||
Other comprehensive loss |
||||||||||||||||
Foreign currency translation adjustment, net of nil tax |
(565,814 | ) | (26,478 | ) | (568,659 | ) | (89,235 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive loss attributable to XPeng Inc. |
(1,353,235 | ) | (1,621,279 | ) | (1,855,824 | ) | (291,221 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss attributable to ordinary shareholders of XPeng Inc. |
(1,353,235 | ) | (1,621,279 | ) | (1,855,824 | ) | (291,221 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of ordinary shares used in computing net loss per ordinary share |
||||||||||||||||
Basic and diluted |
1,495,225,306 | 1,689,885,370 | 1,700,956,007 | 1,700,956,007 | ||||||||||||
Net loss per ordinary share attributable to ordinary shareholders |
||||||||||||||||
Basic and diluted |
(0.53 | ) | (0.94 | ) | (0.76 | ) | (0.12 | ) | ||||||||
Weighted average number of ADS used in computing net loss per share |
||||||||||||||||
Basic and diluted |
747,612,653 | 844,942,685 | 850,478,004 | 850,478,004 | ||||||||||||
Net loss per ADS attributable to ordinary shareholders |
||||||||||||||||
Basic and diluted |
(1.05 | ) | (1.89 | ) | (1.51 | ) | (0.24 | ) |
16
XPENG INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for share and per share data)
Three Months End | ||||||||||||||||
December 31, | September 30, | December 31, | December 31, | |||||||||||||
2020 | 2021 | 2021 | 2021 | |||||||||||||
RMB | RMB | RMB | US$ | |||||||||||||
Loss from operations |
(1,121,177 | ) | (1,802,640 | ) | (2,429,667 | ) | (381,269 | ) | ||||||||
Share-based compensation expenses |
74,807 | 102,673 | 88,846 | 13,942 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP loss from operations |
(1,046,370 | ) | (1,699,967 | ) | (2,340,821 | ) | (367,327 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(787,421 | ) | (1,594,801 | ) | (1,287,165 | ) | (201,986 | ) | ||||||||
Share-based compensation expenses |
74,807 | 102,673 | 88,846 | 13,942 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net loss |
(712,614 | ) | (1,492,128 | ) | (1,198,319 | ) | (188,044 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to ordinary shareholders |
(787,421 | ) | (1,594,801 | ) | (1,287,165 | ) | (201,986 | ) | ||||||||
Share-based compensation expenses |
74,807 | 102,673 | 88,846 | 13,942 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc. |
(712,614 | ) | (1,492,128 | ) | (1,198,319 | ) | (188,044 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
||||||||||||||||
Basic and diluted |
1,495,225,306 | 1,689,885,370 | 1,700,956,007 | 1,700,956,007 | ||||||||||||
Non-GAAP net loss per ordinary share |
||||||||||||||||
Basic and diluted |
(0.48 | ) | (0.88 | ) | (0.70 | ) | (0.11 | ) | ||||||||
Weighted average number of ADS used in calculating Non-GAAP net loss per share |
||||||||||||||||
Basic and diluted |
747,612,653 | 844,942,685 | 850,478,004 | 850,478,004 | ||||||||||||
Non-GAAP net loss per ADS |
||||||||||||||||
Basic and diluted |
(0.95 | ) | (1.77 | ) | (1.41 | ) | (0.22 | ) |
17
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, | ||||||||||||
2020 RMB |
2021 RMB |
2021 US$ |
||||||||||
audited | unaudited | unaudited | ||||||||||
Revenues |
||||||||||||
Vehicle sales |
5,546,754 | 20,041,955 | 3,145,020 | |||||||||
Services and others |
297,567 | 946,176 | 148,476 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
5,844,321 | 20,988,131 | 3,293,496 | |||||||||
|
|
|
|
|
|
|||||||
Cost of sales |
||||||||||||
Vehicle sales |
(5,350,479 | ) | (17,733,036 | ) | (2,782,700 | ) | ||||||
Services and others |
(227,853 | ) | (632,540 | ) | (99,259 | ) | ||||||
|
|
|
|
|
|
|||||||
Total cost of sales |
(5,578,332 | ) | (18,365,576 | ) | (2,881,959 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross profit |
265,989 | 2,622,555 | 411,537 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses |
||||||||||||
Research and development expenses |
(1,725,906 | ) | (4,114,267 | ) | (645,618 | ) | ||||||
Selling, general and administrative expenses |
(2,920,649 | ) | (5,305,433 | ) | (832,538 | ) | ||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
(4,646,555 | ) | (9,419,700 | ) | (1,478,156 | ) | ||||||
|
|
|
|
|
|
|||||||
Other income, net |
86,830 | 217,740 | 34,168 | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
(4,293,736 | ) | (6,579,405 | ) | (1,032,451 | ) | ||||||
|
|
|
|
|
|
|||||||
Interest income |
133,036 | 743,034 | 116,598 | |||||||||
Interest expenses |
(22,451 | ) | (55,336 | ) | (8,683 | ) | ||||||
Fair value gain on derivative liabilities |
1,362,025 | 79,262 | 12,438 | |||||||||
Fair value gain on long-term investments |
| 591,506 | 92,820 | |||||||||
Other non-operating income, net |
90,364 | 383,833 | 60,232 | |||||||||
|
|
|
|
|
|
|||||||
Loss before income tax expenses |
(2,730,762 | ) | (4,837,106 | ) | (759,046 | ) | ||||||
|
|
|
|
|
|
|||||||
Income tax expenses |
(1,223 | ) | (25,990 | ) | (4,078 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss |
(2,731,985 | ) | (4,863,096 | ) | (763,124 | ) | ||||||
|
|
|
|
|
|
|||||||
Accretion on Preferred Shares to redemption value |
(2,157,744 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net loss attributable to ordinary shareholders of XPeng Inc. |
(4,889,729 | ) | (4,863,096 | ) | (763,124 | ) | ||||||
|
|
|
|
|
|
18
XPENG INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) (CONTINUED)
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, | ||||||||||||
2020 RMB |
2021 RMB |
2021 US$ |
||||||||||
audited | unaudited | unaudited | ||||||||||
Net loss |
(2,731,985 | ) | (4,863,096 | ) | (763,124 | ) | ||||||
Other comprehensive loss |
||||||||||||
Foreign currency translation adjustment, net of nil tax |
(724,433 | ) | (918,168 | ) | (144,081 | ) | ||||||
|
|
|
|
|
|
|||||||
Total comprehensive loss attributable to XPeng Inc. |
(3,456,418 | ) | (5,781,264 | ) | (907,205 | ) | ||||||
|
|
|
|
|
|
|||||||
Accretion on Preferred Shares to redemption value |
(2,157,744 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive loss attributable to ordinary shareholders of XPeng Inc. |
(5,614,162 | ) | (5,781,264 | ) | (907,205 | ) | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of ordinary shares used in computing net loss per ordinary share |
||||||||||||
Basic and diluted |
754,270,914 | 1,642,906,400 | 1,642,906,400 | |||||||||
Net loss per ordinary share attributable to ordinary shareholders |
||||||||||||
Basic and diluted |
(6.48 | ) | (2.96 | ) | (0.46 | ) | ||||||
Weighted average number of ADS used in computing net loss per share |
||||||||||||
Basic and diluted |
377,135,457 | 821,453,200 | 821,453,200 | |||||||||
Net loss per ADS attributable to ordinary shareholders |
||||||||||||
Basic and diluted |
(12.97 | ) | (5.92 | ) | (0.93 | ) |
19
XPENG INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, | ||||||||||||
2020 | 2021 | 2021 | ||||||||||
RMB | RMB | US$ | ||||||||||
Loss from operations |
(4,293,736 | ) | (6,579,405 | ) | (1,032,451 | ) | ||||||
Share-based compensation expenses |
996,417 | 379,948 | 59,622 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP loss from operations |
(3,297,319 | ) | (6,199,457 | ) | (972,829 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss |
(2,731,985 | ) | (4,863,096 | ) | (763,124 | ) | ||||||
Fair value gain of convertible redeemable preferred shares |
(1,256,221 | ) | | | ||||||||
Share-based compensation expenses |
996,417 | 379,948 | 59,622 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP net loss |
(2,991,789 | ) | (4,483,148 | ) | (703,502 | ) | ||||||
|
|
|
|
|
|
|||||||
Net loss attributable to ordinary shareholders |
(4,889,729 | ) | (4,863,096 | ) | (763,124 | ) | ||||||
Fair value gain of convertible redeemable preferred shares |
(1,256,221 | ) | | | ||||||||
Share-based compensation expenses |
996,417 | 379,948 | 59,622 | |||||||||
Accretion on Preferred Shares to redemption value |
2,157,744 | | | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc. |
(2,991,789 | ) | (4,483,148 | ) | (703,502 | ) | ||||||
|
|
|
|
|
|
|||||||
Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
||||||||||||
Basic and diluted |
754,270,914 | 1,642,906,400 | 1,642,906,400 | |||||||||
Non-GAAP net loss per ordinary share |
||||||||||||
Basic and diluted |
(3.97 | ) | (2.73 | ) | (0.43 | ) | ||||||
Weighted average number of ADS used in calculating Non-GAAP net loss per share |
||||||||||||
Basic and diluted |
377,135,457 | 821,453,200 | 821,453,200 | |||||||||
Non-GAAP net loss per ADS |
||||||||||||
Basic and diluted |
(7.93 | ) | (5.46 | ) | (0.86 | ) |
20
Exhibit 99.2
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
XPeng Inc.
小鵬汽車有限公司*
(A company controlled through weighted voting rights and incorporated in the Cayman Islands with limited liability)
(Stock Code: 9868)
ANNUAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED DECEMBER 31, 2021
XPeng Inc. (XPeng or the Company, Hong Kong stock code: 9868 and NYSE symbol: XPEV), a leading Chinese smart electric vehicle (Smart EV) company, today announced the audited financial results of the Company and its subsidiaries and consolidated affiliated entities (the Group) for the year ended December 31, 2021 (the Reporting Period).
OPERATIONAL AND FINANCIAL HIGHLIGHTS FOR THE YEAR ENDED DECEMBER 31, 2021
| Total deliveries of vehicles were 98,155 in 2021, representing an increase of 263% from 27,041 in 2020. |
| Deliveries of the P7 smart sports sedan were 60,569 in 2021, representing an increase of 302% from 15,062 in 2020. |
| Deliveries of the P5 smart family sedan sustained solid ramp-up momentum following its mass-delivery launch in October 2021 and reached 7,865 in 2021. Among the total P5s delivered in the fourth quarter of 2021, over 50% can support XPILOT 3.0 or XPILOT 3.5. |
| Inaugural debut of the G9 flagship smart SUV, XPengs fourth production model, was featured at the Guangzhou International Auto Exhibition on November 19, 2021. Official launch of the G9 is expected in the third quarter of 2022. |
| XPengs physical sales network continued rapid expansion with a total of 357 stores in operation, covering 129 cities as of December 31, 2021. |
| XPeng-branded supercharging stations expanded to 772, covering 308 cities across China as of December 31, 2021, offering a more comprehensive charging network. |
| Total revenues were RMB20,988.1 million for the year ended December 31, 2021, representing an increase of 259.1% from RMB5,844.3 million for the year ended December 31, 2020. |
* | For identification purpose only |
1
| Revenues from vehicle sales were RMB20,042.0 million for the year ended December 31, 2021, representing an increase of 261.3% from RMB5,546.8 million for the year ended December 31, 2020. |
| Gross margin was 12.5% for the year ended December 31, 2021, compared with 4.6% for the year ended December 31, 2020. |
| Vehicle margin, which is gross profit of vehicle sales as a percentage of revenues from vehicle sales, was 11.5% for the year ended December 31, 2021, compared with 3.5% for the year ended December 31, 2020. |
| Net loss was RMB4,863.1 million for the year ended December 31, 2021, compared with RMB2,732.0 million for the year ended December 31, 2020. Excluding share- based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, non-GAAP net loss was RMB4,483.1 million for the year ended December 31, 2021, compared with RMB2,991.8 million for the year ended December 31, 2020. |
| Net loss attributable to ordinary shareholders of XPeng was RMB4,863.1 million for the year ended December 31, 2021, compared with RMB4,889.7 million for the year ended December 31, 2020. Excluding share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and accretion on preferred shares to redemption value, non-GAAP net loss attributable to ordinary shareholders of XPeng was RMB4,483.1 million for the year ended December 31, 2021, compared with RMB2,991.8 million for the year ended December 31, 2020. |
| Basic and diluted net loss per American depositary share (ADS) were both RMB5.92 and basic and diluted net loss per ordinary share were both RMB2.96 for the year ended December 31, 2021. |
| Non-GAAP basic and diluted net loss per ADS were both RMB5.46 and non-GAAP basic and diluted net loss per ordinary share were both RMB2.73 for the year ended December 31, 2021. Each ADS represents two Class of A ordinary shares. |
| Cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits were RMB43,543.9 million as of December 31, 2021. |
MANAGEMENT QUOTES
Mr. He Xiaopeng, Chairman and CEO of XPeng, said, 2021 was marked by impressive growth with record-breaking fourth quarter deliveries led by our blockbuster P7 model and our newly launched P5 family sedan. For both the full year and fourth quarter, our total deliveries more than tripled year-over-year, fueled by the fast-growing EV penetration in China and our competitive Smart EV products. In addition, fast expansion of our sales and services, and supercharging stations networks and the accelerated rollout of new products are paving the way for even deeper penetration into Chinas mid- to high-end market segment where robust demand for our products continues to outpace supply.
2
We are also excited about our City Navigation Guided Pilot (CNGP), which is being developed and fast iterated. Our objective for CNGP is to achieve superior safety and user experience in complex urban driving scenarios. The upcoming OTA of CNGP will further strengthen our technology leadership and it will mark another major milestone on our journey toward achieving full scenario autonomous driving for our customers, Mr. He concluded.
With accelerated deliveries across our three models, our 2021 full-year revenue exceeded RMB20 billion. Notably, we delivered remarkable growth in the fourth quarter, with revenues reaching RMB8.6 billion, up 200.1% year-over-year. Fueled by our strong vehicle models on the market, planned new launches based on new platforms, and technology leadership, we are confident in our continued growth trajectory and structural improvement of gross margin. said Dr. Hongdi Brian Gu, Honorary Vice Chairman and President of XPeng.
RECENT DEVELOPMENTS
Deliveries in January and February 2022
| Total deliveries reached 12,922 in January 2022, representing a 115% increase year-over-year. The deliveries consisted of 6,707 P7 smart sports sedans, 4,029 P5 smart family sedans and 2,186 G3 and G3i compact smart SUVs. |
| Total deliveries reached 6,225 in February 2022, representing a 180% increase year-over-year. The deliveries consisted of 3,537 P7 smart sports sedans, 2,059 P5 smart family sedans and 629 G3 and G3i compact smart SUVs. |
| As of February 28, 2022, cumulative P7 deliveries exceeded 85,000 units and total cumulative Smart EV deliveries exceeded 157,000 units. |
Technology upgrade for Zhaoqing manufacturing factory
During the scheduled downtime over the Chinese New Year Holiday period starting from the end of January, the Company implemented technology upgrades for the Zhaoqing manufacturing factory and production at the Zhaoqing factory resumed in mid-February as planned. The upgrade enables accelerated delivery of its significant order backlog carried over from 2021 to early 2022.
Strong coverage of XPeng-branded supercharging network
XPeng-branded supercharging network has expanded its coverage across 337 cities in China, making XPeng the first EV auto manufacturer in Chinas auto industry to reach this milestone. As of January 17, 2022, the number of XPeng-branded supercharging stations increased to 813.
Expansion in Europe
XPeng continued to expand its presence in Europe. In February 2022, the Company announced its strategic partnerships with two renowned European automobile players for agency retail collaborations in the Netherlands and Sweden, respectively. At the same time, XPengs first branded overseas retail experience store opened in Stockholm, Sweden.
3
Inclusion in the Shenzhen and Shanghai-Hong Kong Stock Connect programs
XPengs Class A Ordinary Shares, which are traded on The Stock Exchange of Hong Kong Limited (the Hong Kong Stock Exchange), were included in the Shenzhen and Shanghai-Hong Kong Stock Connect programs in February 2022.
Addition to The Hang Seng TECH Index as a constituent stock
XPeng was included in the Hang Seng TECH Index as a constituent stock, effective on March 7, 2022. The Hang Seng TECH Index represents the 30 largest technology companies listed in Hong Kong that have high business exposure to technology themes.
FINANCIAL RESULTS FOR THE YEAR ENDED DECEMBER 31, 2021
Total revenues were RMB20,988.1 million for fiscal year 2021, representing an increase of 259.1% from RMB5,844.3 million for the prior year.
Revenues from vehicle sales were RMB20,042.0 million for fiscal year 2021, representing an increase of 261.3% from RMB5,546.8 million for the prior year. The increase was mainly attributable to higher vehicle deliveries in 2021.
Revenues from services and others were RMB946.2 million for fiscal year 2021, representing an increase of 218.0% from RMB297.6 million for the prior year. The increase was mainly attributed to more services and parts and accessory sales in line with higher accumulated vehicle sales.
Cost of sales was RMB18,365.6 million for fiscal year 2021, representing an increase of 229.2% from RMB5,578.3 million for the prior year. The increase was mainly due to higher vehicle deliveries as described above.
Gross margin was 12.5% for fiscal year 2021, compared with 4.6% for the prior year.
Vehicle margin was 11.5% for fiscal year 2021, compared with 3.5% for the prior year. The year- over-year margin improvement was primarily due to material cost reduction, better product mix and manufacturing efficiency driven by economies of scale.
Research and development expenses were RMB4,114.3 million for fiscal year 2021, representing an increase of 138.4% from RMB1,725.9 million for the prior year. The increase was mainly due to higher employee compensation as a result of expanded research and development staff, and higher expenses relating to new vehicle models development to support future growth.
Selling, general and administrative expenses were RMB5,305.4 million for fiscal year 2021, representing an increase of 81.7% from RMB2,920.6 million for the prior year. The increase was mainly due to (i) higher marketing, promotional and advertising expenses to support vehicle sales, and (ii) the expansion of our sales network and associated personnel cost, and commission to the franchised stores.
4
Other income was RMB217.7 million for fiscal year 2021, compared with RMB86.8 million for the prior year. The increase was mainly attributed to higher government subsidies which the Company received in 2021.
Loss from operations was RMB6,579.4 million for fiscal year 2021, compared with RMB4,293.7 million for the prior year.
Non-GAAP loss from operations, which excludes share-based compensation expenses, was RMB6,199.5 million for fiscal year 2021, compared with RMB3,297.3 million for the prior year.
Fair value gain on long-term investments was RMB591.5 million for fiscal year 2021 as a result of fair value assessment on the Companys investment in HT Flying Car Inc. after its Series A capital funding.
Net loss was RMB4,863.1 million for fiscal year 2021, compared with RMB2,732.0 million for the prior year.
Non-GAAP net loss, which excludes share-based compensation expenses and fair value change on derivative liabilities related to the redemption right of preferred shares, was RMB4,483.1 million for fiscal year 2021, compared with RMB2,991.8 million for the prior year.
Net loss attributable to ordinary shareholders of XPeng was RMB4,863.1 million for fiscal year 2021, compared with RMB4,889.7 million for the prior year.
Non-GAAP net loss attributable to ordinary shareholders of XPeng, which excludes share- based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and accretion on preferred shares to redemption value, was RMB4,483.1 million for fiscal year 2021, compared with RMB2,991.8 million for the prior year.
Basic and diluted net loss per ADS were both RMB5.92 for fiscal year 2021, compared with RMB12.97 for the prior year.
Non-GAAP basic and diluted net loss per ADS were both RMB5.46 for fiscal year 2021, compared with RMB7.93 for the prior year.
Balance Sheets
As of December 31, 2021, the Company had cash and cash equivalents, restricted cash, short-term deposits, short-term investments and long-term deposits of RMB43,543.9 million, compared with RMB35,342.1 million as of December 31, 2020.
5
BUSINESS OUTLOOK
For the first quarter of 2022, the Company expects:
| Deliveries of vehicles to be between 33,500 and 34,000, representing a year-over-year increase of approximately 151.1% to 154.9%. |
| Total revenues to be between RMB7.2 billion and RMB7.3 billion, representing a year-over- year increase of approximately 144.0% to 147.4%. |
The above outlook is based on the current market conditions and reflects the Companys preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.
MANAGEMENT DISCUSSION AND ANALYSIS
1. | Liquidity and capital resources |
The Group has been incurring losses from operations since inception. The Group incurred net losses of RMB4,863.1 million and RMB2,732.0 million for the year ended December 31, 2021 and 2020, respectively. Accumulated deficit amounted to RMB16,191.6 million as of December 31, 2021. Net cash used in operating activities was approximately RMB1,094.6 million and RMB139.8 million for the years ended December 31, 2021 and 2020, respectively.
The Groups liquidity is based on its ability to enhance its operating cash flow position, obtain capital financing from equity interest investors and borrow funds to fund its general operations, research and development activities and capital expenditures. The Groups ability to continue as a going concern is dependent on managements ability to execute its business plan successfully, which includes increasing market acceptance of our products to boost its sales volume to achieve economies of scale while applying more effective marketing strategies and cost control measures to better manage operating cash flow position and obtaining funds from outside sources of financing to generate positive financing cash flows.
In August and December 2020, with the completion of its initial public offering and follow- on offering on the New York Stock Exchange (the NYSE), the Company received the net proceeds, after deducting the underwriting discounts and commissions, fees and estimated offering expenses, of RMB11,409.2 million and RMB15,980.2 million, respectively.
On July 7, 2021 (the Listing Date), the Class A ordinary share of the Company was listed on the Main Board of the Hong Kong Stock Exchange (the Listing). In connection with the Listing, 97,083,300 new Class A ordinary shares of the Company were issued and allotted at the offer price of HK$165 per class A ordinary share. Net proceeds from the listing, after deducting the underwriting fees and commissions, including the over-allotment option, were approximately HK$15,823.3 million.
6
As of December 31, 2021, the balance of cash and cash equivalents, restricted cash, excluding RMB9.9 million (December 31, 2020: RMB35.6 million) restricted as to withdrawal or use for legal disputes, short-term deposits, short-term investments and long-term deposits was RMB43,534.0 million (December 31, 2020: RMB35,306.5 million).
2. | Interest-bearing bank and other borrowings |
In May 2017, Zhaoqing Xiaopeng Automobile Co., Ltd.* (肇慶小鵬汽車有限公司) obtained a facility, specified for expenditures of the construction of Zhaoqing manufacturing plant, of up to RMB1,600.0 million from Zhaoqing High-tech Zone Construction Investment Development Co., Ltd. (Zhaoqing High-tech Zone). In December 2020, RMB800.0 million out of the RMB1,600.0 million borrowings from Zhaoqing High-tech Zone was repaid and concurrently a borrowing equivalently amounting to RMB800.0 million was obtained from a bank in the PRC, with a maturity date from December 18, 2020 to December 17, 2028. As of December 31, 2021, the effective interest rate of the RMB800.0 million loans from Zhaoqing High-tech Zone and the RMB800.0 million bank loans is 4.90% and 4.98% per annum, respectively. Moreover, the Group received subsidies from government for interest expenses incurred associated with borrowings. As of December 31, 2021, the principal amount of RMB700.0 million from Zhaoqing High-tech Zone and RMB8.0 million of the bank loans were repaid in advance.
In July 2021, Guangzhou Xiaopeng New Energy Automobile Co., Ltd. * (廣州小鵬新能源汽車有限公司) obtained a facility, specified for expenditures of the construction of Guangzhou manufacturing plant, of up to RMB1,120.0 million from a bank in the PRC. As of December 31, 2021, RMB408.4 million has been drawn from the bank with an effective interest rate of 5.42% per annum. Moreover, the Group received subsidies from government for 50% of interest expenses incurred associated with borrowings.
In September 2021, Xiaopeng Automobile Central China (Wuhan) Co., Ltd. * (小鵬汽車華中 (武漢) 有限公司) obtained a facility, specified for expenditures of the construction of Wuhan manufacturing plant, of up to RMB3,000.0 million from a group of banks in the PRC. As of December 31, 2021, RMB374.7 million has been drawn from the banks with an effective interest rate of 4.65% per annum. Moreover, the Group received subsidies from government for 100% of interest expenses incurred associated with borrowings.
As of December 31, 2021, all of the bank loans and other borrowings of the Group were denominated in RMB and were at fixed interest rate, and the Group had not been in violation of any of the covenants pursuant to the applicable agreement(s) entered with the lenders.
3. | Pledge of assets |
As of December 31, 2021, the Group pledged a restricted deposit of RMB610.0 million (December 31, 2020: RMB2,332.1 million) for the issuance of letter of guarantee, bank notes, forward exchange contracts and legal disputes. Certain manufacturing buildings of Guangzhou and Zhaoqing plants, and the land use right of Wuhan plant were secured for the long-term bank loan with a total appraised value of RMB986.8 million (December 31, 2020: RMB1,206.4 million).
7
4. | Gearing ratio |
Gearing ratio equals total debt divided by total equity as of the end of the period. Total debt is defined to include short-term borrowings, current portion of long-term borrowings and long-term borrowings which are all interest-bearing borrowings. As of December 31, 2021, the gearing ratio of the Group is 4.0% (December 31, 2020: 5.3%).
5. | Material investments |
For the year ended December 31, 2021, the Group did not have any significant investments (including any investment in an investee company with a value of 5% or more of the Groups total assets as of December 31, 2021). As of December 31, 2021, the Group did not have other plans for material investments and capital assets.
6. | Capital commitments and capital expenditure |
As of December 31, 2021, the Group had capital commitments amounting to RMB1,241.8 million for the acquisition of property, plant and equipment, which was primarily for Guangzhou and Wuhan plants, and RMB20.0 million for other investments.
7. | Contingent liabilities |
As of December 31, 2021, the Group did not have any material contingent liabilities.
8. | Material acquisitions and disposals |
On May 20, 2021, the Group entered into a restructuring agreement to acquire 100% of the equity interest of Jiangsu Zhitu Technology Co., Ltd.* (江蘇智途科技股份有限公司, 832282. NEEQ) with cash consideration of RMB250 million (the Zhitu Acquisition). Closing of the Zhitu Acquisition occurred on June 23, 2021.
9. | Risk management |
Foreign Exchange Risk
The Group uses Renminbi as its reporting currency. Most of the Groups revenues and expenses are denominated in Renminbi, while the Group also has certain portion of cash denominated in the U.S. dollar from its financing activities. The functional currency of the Company and subsidiaries in the United States and Hong Kong is the U.S. dollar. The functional currency of subsidiaries in the PRC, the variable interest entity (VIE) and the VIEs subsidiaries is the Renminbi. The Group believes that it currently does not have any significant direct foreign exchange risk arising from its operating activities. As of December 31, 2021, the Group did not hold any financial instruments for hedging purposes.
8
Interest Rate Risk
The Group has not been exposed to material risks due to changes in market interest rates, and it has not used any derivative financial instruments to manage the interest risk exposure. The Group may invest the net proceeds from the Listing on the Hong Kong Stock Exchange in interest-earning instruments. Investments in both fixed rate and floating rate interest-earning instruments carry a degree of interest rate risk.
10. | Employees and remuneration policies |
The following table sets forth the breakdown of the Groups employees by function as of December 31, 2021:
Function | Number of Employees |
|||
Research and development |
5,271 | |||
Sales and marketing |
6,277 | |||
Manufacturing |
1,872 | |||
General and administration |
101 | |||
Operation |
457 | |||
|
|
|||
Total |
13,978 | |||
|
|
The Group primarily recruits the employees through recruitment agencies, on-campus job fairs, referrals, and online channels including the Companys corporate website and social networking platforms. The Group has adopted a training policy, pursuant to which technology, corporate culture, leadership and other trainings are regularly provided to the Groups employees by internal speakers and third-party consultants.
The Group offers its employees competitive compensation packages and a dynamic work environment that encourages initiative. The Group participates in various government statutory employee benefit plans, including social insurance, namely pension insurance, medical insurance, unemployment insurance, work-related injury insurance and maternity insurance, and housing funds. In addition, the Group purchased employers liability insurance and additional commercial health insurance to increase insurance coverage of its employees.
OTHER INFORMATION
Purchase, sale and redemption of the Companys listed securities
On July 7, 2021, the Company successfully listed its Class A ordinary shares on the Main Board of the Hong Kong Stock Exchange. The Company issued a total of 85,000,000 Class A ordinary shares with the offer price of HK$165.00 per share (exclusive of brokerage of 1%, SFC transaction levy of 0.0027% and Hong Kong Stock Exchange trading fee of 0.005%) in the global offering.
9
On July 19, 2021, 12,083,300 Class A ordinary shares were issued pursuant to partial exercise of the over-allotment option as disclosed in the announcement of the Company dated July 14, 2021.
On August 20, 2021, the Company issued 317,500 Class A ordinary shares to satisfy the restricted share units pursuant to the 2019 Equity Incentive Plan approved and adopted in June 2020, as amended and restated in June 2021.
On November 22, 2021, the Company issued 73,750 Class A ordinary shares to satisfy the restricted share units pursuant to the 2019 Equity Incentive Plan approved and adopted in June 2020, as amended and restated in June 2021.
On December 23, 2021, the Company issued 1,201,652 Class A ordinary shares to satisfy the restricted share units pursuant to the 2019 Equity Incentive Plan approved and adopted in June 2020, as amended and restated in June 2021.
Save as disclosed above, neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Companys listed securities during the period from the Listing Date to December 31, 2021.
Compliance with corporate governance code
The Companys corporate governance practices are based on the principles and code provisions set forth in the Corporate Governance Code and Corporate Governance Report (the CG Code) contained in Appendix 14 to the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange (the Listing Rules).
Pursuant to code provision C.2.1 of the CG Code as set out in Appendix 14 to the Listing Rules, companies listed on the Hong Kong Stock Exchange are expected to comply with, but may choose to deviate from the requirement that the responsibilities between the chairman and the chief executive officer should be segregated and should not be performed by the same individual. The Company does not have a separate role for chairman and chief executive officer and Mr. Xiaopeng He currently performs these two roles. The board of directors of the Company (the Board) believes that vesting the roles of both chairman and chief executive officer in the same person has the benefit of ensuring consistent leadership within the Group and enables more effective and efficient overall strategic planning for the Group. The Board considers that the balance of power and authority for the present arrangement will not be impaired and this structure will enable the Company to make and implement decisions promptly and effectively.
Other than the above, from the Listing Date to December 31, 2021, the Company has complied with all applicable principles and code provisions of the CG Code.
10
Compliance with Code for Securities Transactions
The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the Model Code) as set out in Appendix 10 to the Listing Rules as its code of conduct regarding directors securities transactions. Having made specific enquiries to all of the directors of the Company (the Directors), all Directors confirmed that they have fully complied with all relevant requirements set out in the Model Code from the Listing Date to December 31, 2021.
Grant of RSUs pursuant to the 2019 Equity Incentive Plan
In order to attract and retain the services of talents and to incentivize the employees, the Company may grant restricted share units (RSUs) to employees when they first joined the Company in accordance with the terms of the 2019 Equity Incentive Plan. Accordingly, during the second quarter of 2021, the Company entered into employment agreements with, and proposed to grant RSUs to, 820 newly-joined employees who are not connected persons (as defined under the Listing Rules) of the Company. The respective employment agreements provided that (i) the Company shall grant to the relevant employee such number of RSUs with a value of a fixed monetary amount on the next grant date; and (ii) the exact number of RSUs to be granted will be determined by dividing such fixed monetary amount by the average closing price of the ADSs of the Company for the quarter immediately before the date of grant.
On July 7, 2021, pursuant to such employment agreements, the Company signed grant letters to record the grant of an aggregate of 3,050,798 RSUs to the employees (the Grants) pursuant to the 2019 Equity Incentive Plan, the material terms and the dilutive effect of which have been disclosed in the prospectus of the Company dated June 25, 2021 (the Prospectus). The vesting schedules are either (i) 25% of RSUs shall become vested on each anniversary of the vesting commencement date (being July 1, 2021) for a period of four years; or (ii) 25% of the RSUs shall become vested on the first anniversary of the vesting commencement date, and the remaining 75% of the RSUs shall become vested in 12 equal installments on each quarterly anniversary of the vesting commencement date for three years thereafter. The only vesting condition for such RSUs is that the relevant employee shall provide continued services to the Company throughout the relevant vesting date. The number of Class A ordinary shares underlying such RSUs represents approximately 0.18% of the issued shares of the Company as at the Listing Date. Based on the average closing price of the ADSs of the Company for the second quarter of 2021 of US$34.0816 per ADS (each ADS representing two Class A ordinary shares), the aggregate value of the RSUs granted pursuant to such grant letters amounted to approximately US$52.0 million.
11
As the grant letters were signed by the Company on the Listing Date, the Grants fall within the restriction under Rule 10.08 of the Listing Rules, which provides that no further shares or securities convertible into equity securities of a listed issuer (whether or not of a class already listed) may be issued or form the subject of any agreement to such an issue within 6 months from the date on which securities of the listed issuer first commence dealing on the Hong Kong Stock Exchange (whether or not such issue of shares or securities will be completed within 6 months from the commencement of dealing). The Company has applied for, and the Hong Kong Stock Exchange has granted, a waiver from strict compliance with Rule 10.08 of the Listing Rules so that the Company can make the Grants for the following key reasons:
1. | the Grants were made pursuant to employment agreements entered into before the Listing Date; |
2. | the number of RSUs under the Grants are not significant and would not have material impact on the shareholders respective shareholdings in the Company; |
3. | the purpose of the Grants was to attract and incentivize the Companys employees and not for the Company to raise funds. Accordingly, the shareholders will not be called for additional funding within the six months after the Listing Date; and |
4. | the Companys controlling shareholders as disclosed in the Prospectus have demonstrated their commitment in the Company by the fact that they had not disposed of any of the Companys Class A ordinary shares since the Companys listing on the NYSE in 2020 and they would remain as controlling shareholders of the Company for the first twelve months of the Companys listing on the Hong Kong Stock Exchange in accordance with Rule 10.07 of the Listing Rules. |
As at the date of this announcement, the aggregate number of RSUs that may be further granted under the 2019 Equity Incentive Plan is 45,754,719 (without taking into consideration any RSUs which have been granted but may lapse after the date hereof before the vesting date).
Important Events after the Reporting Period
No important events affecting the Group occurred since December 31, 2021 and up to the date of this announcement.
Scope of work of PricewaterhouseCoopers
The figures in respect of the Groups consolidated balance sheet, consolidated statement of comprehensive loss and the related notes thereto for the year ended December 31, 2021 as set out in the preliminary announcement have been agreed by the Groups auditor, PricewaterhouseCoopers, to the amounts set out in the Groups audited consolidated financial statements for the year ended December 31, 2021. The work performed by PricewaterhouseCoopers in this respect did not constitute an assurance engagement in accordance with Hong Kong Standards on Auditing, Hong Kong Standards on Review Engagements or Hong Kong Standards on Assurance Engagements issued by the Hong Kong Institute of Certified Public Accountants and consequently no assurance has been expressed by PricewaterhouseCoopers on the preliminary announcement.
12
Audit Committee Review of Financial Statements
Our audit committee of the Board (the Audit Committee) reviews the adequacy of our internal controls to ensure that our internal control system is effective in identifying, managing and mitigating risks involved in our business operations. The Audit Committee currently consists of three members, namely Mr. Donghao YANG, Mr. Ji-Xun FOO and Mr. HongJiang ZHANG. Mr. Donghao YANG and Mr. HongJiang ZHANG are independent non-executive Directors and Mr. Ji-Xun FOO is a non-executive Director. Mr. Donghao YANG is the chairman of the Audit Committee.
The Audit Committee has reviewed the consolidated financial statements and annual results of the Group for the year ended December 31, 2021. The Audit Committee has also discussed matters with respect to the accounting policies and practices adopted by the Company and internal control with members of senior management and the external auditor of the Company, PricewaterhouseCoopers.
Final dividend
The Board does not recommend any final dividend for the year ended December 31, 2021.
Publication of annual results and annual report
This announcement is published on the website of the Hong Kong Stock Exchange at http://www.hkexnews.hk and on the website of the Company at http://www.xiaopeng.com. The 2021 Annual Report of the Company containing all the information required by the Listing Rules will be dispatched to the shareholders and will be made available on the websites of the Company and the Hong Kong Stock Exchange in due course.
Appreciation
The Group would like to express its appreciation to all the staff for their outstanding contribution towards the Groups development. The Board wishes to sincerely thank the management for their dedication and diligence, which are the key factors for the Group to continue its success in future. Also, the Group wishes to extend its gratitude for the continued support from its shareholders, customers, and business partners. The Group will continue to deliver sustainable business development, so as to create more values for all its shareholders.
About XPeng
XPeng is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers in China. Its mission is to drive Smart EV transformation with technology and data, shaping the mobility experience of the future. In order to optimize its customers mobility experience, XPeng develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrification/ electronic architecture. XPeng is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Companys Smart EVs are mainly manufactured at its plant in Zhaoqing, Guangdong province. For more information, please visit https://en.xiaopeng.com.
13
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, fair value change on derivative liabilities related to the redemption right of preferred shares and/or accretion on preferred shares to redemption value, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Companys past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Companys management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Companys operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Companys performance.
For more information on the non-GAAP financial measures, please see the table captioned unaudited reconciliations of GAAP and Non-GAAP annual results set forth at the end of this announcement.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as will, expects, anticipates, future, intends, plans, believes, estimates and similar statements. Statements that are not historical facts, including statements about XPengs beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPengs goal and strategies; XPengs expansion plans; XPengs future business development, financial condition and results of operations; the trends in, and size of, Chinas EV market; XPengs expectations regarding demand for, and market acceptance of, its products and services;
14
XPengs expectations regarding its relationships with customers, contract manufacturers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPengs filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPeng does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
By order of the Board |
XPeng Inc. Xiaopeng He Chairman |
Hong Kong, Monday, March 28, 2022
As at the date of this announcement, the board of directors of the Company comprises Mr. Xiaopeng He and Mr. Heng Xia as executive Directors, Mr. Yingjie Chen, Mr. Qin Liu, Mr. Ji-Xun Foo and Mr. Fei Yang as non-executive Directors, and Mr. Donghao Yang, Ms. Fang Qu and Mr. HongJiang Zhang as independent non-executive Directors.
15
XPENG INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, |
||||||||||||
Note | 2021 | 2020 | ||||||||||
RMB | RMB | |||||||||||
Revenues |
||||||||||||
Vehicle sales |
3 | 20,041,955 | 5,546,754 | |||||||||
Services and others |
3 | 946,176 | 297,567 | |||||||||
|
|
|
|
|||||||||
Total revenues |
3 | 20,988,131 | 5,844,321 | |||||||||
|
|
|
|
|||||||||
Cost of sales |
||||||||||||
Vehicle sales |
(17,733,036 | ) | (5,350,479 | ) | ||||||||
Services and others |
(632,540 | ) | (227,853 | ) | ||||||||
|
|
|
|
|||||||||
Total cost of sales |
(18,365,576 | ) | (5,578,332 | ) | ||||||||
|
|
|
|
|||||||||
Gross profit |
2,622,555 | 265,989 | ||||||||||
|
|
|
|
|||||||||
Operating expenses |
||||||||||||
Research and development expenses |
(4,114,267 | ) | (1,725,906 | ) | ||||||||
Selling, general and administrative expenses |
(5,305,433 | ) | (2,920,649 | ) | ||||||||
|
|
|
|
|||||||||
Total operating expenses |
(9,419,700 | ) | (4,646,555 | ) | ||||||||
|
|
|
|
|||||||||
Other income, net |
217,740 | 86,830 | ||||||||||
|
|
|
|
|||||||||
Loss from operations |
(6,579,405 | ) | (4,293,736 | ) | ||||||||
|
|
|
|
|||||||||
Interest income |
743,034 | 133,036 | ||||||||||
Interest expenses |
(55,336 | ) | (22,451 | ) | ||||||||
Fair value gain on derivative liabilities |
79,262 | 1,362,025 | ||||||||||
Fair value gain on long-term investments |
591,506 | | ||||||||||
Other non-operating income, net |
383,833 | 90,364 | ||||||||||
|
|
|
|
|||||||||
Loss before income tax expenses |
(4,837,106 | ) | (2,730,762 | ) | ||||||||
|
|
|
|
|||||||||
Income tax expenses |
4 | (25,990 | ) | (1,223 | ) | |||||||
|
|
|
|
|||||||||
Net loss |
(4,863,096 | ) | (2,731,985 | ) | ||||||||
|
|
|
|
16
XPENG INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, |
||||||||||||
Note | 2021 | 2020 | ||||||||||
RMB | RMB | |||||||||||
Accretion on Preferred Shares to redemption value |
| (2,157,744 | ) | |||||||||
|
|
|
|
|||||||||
Net loss attributable to ordinary shareholders of XPeng Inc. |
(4,863,096 | ) | (4,889,729 | ) | ||||||||
|
|
|
|
|||||||||
Net loss |
(4,863,096 | ) | (2,731,985 | ) | ||||||||
Other comprehensive loss |
||||||||||||
Foreign currency translation adjustment, net of nil tax |
(918,168 | ) | (724,433 | ) | ||||||||
|
|
|
|
|||||||||
Total comprehensive loss attributable to XPeng Inc. |
(5,781,264 | ) | (3,456,418 | ) | ||||||||
|
|
|
|
|||||||||
Accretion on Preferred Shares to redemption value |
| (2,157,744 | ) | |||||||||
|
|
|
|
|||||||||
Comprehensive loss attributable to ordinary shareholders of XPeng Inc. |
(5,781,264 | ) | (5,614,162 | ) | ||||||||
|
|
|
|
|||||||||
Weighted average number of ordinary shares used in computing net loss per ordinary share |
||||||||||||
Basic and diluted |
5 | 1,642,906,400 | 754,270,914 | |||||||||
Net loss per ordinary share attributable to ordinary shareholders |
||||||||||||
Basic and diluted |
5 | (2.96 | ) | (6.48 | ) | |||||||
Weighted average number of ADS used in computing net loss per share |
||||||||||||
Basic and diluted |
821,453,200 | 377,135,457 | ||||||||||
Net loss per ADS attributable to ordinary shareholders |
||||||||||||
Basic and diluted |
(5.92 | ) | (12.97 | ) |
17
XPENG INC.
CONSOLIDATED BALANCE SHEET
(All amounts in thousands, except for share and per share data)
As of December 31, | ||||||||||||
Note | 2021 | 2020 | ||||||||||
RMB | RMB | |||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
11,024,906 | 29,209,388 | ||||||||||
Restricted cash |
609,975 | 2,332,145 | ||||||||||
Short-term deposits |
25,858,007 | 979,897 | ||||||||||
Short-term investments |
2,833,763 | 2,820,711 | ||||||||||
Accounts and notes receivable, net |
6 | 2,673,494 | 1,128,892 | |||||||||
Current portion of installment payment receivables, net |
887,202 | 156,069 | ||||||||||
Inventory |
2,661,921 | 1,343,025 | ||||||||||
Amounts due from related parties |
32,785 | 682 | ||||||||||
Prepayments and other current assets |
2,248,683 | 1,708,469 | ||||||||||
|
|
|
|
|||||||||
Total current assets |
48,830,736 | 39,679,278 | ||||||||||
|
|
|
|
|||||||||
Non-current assets |
||||||||||||
Property, plant and equipment, net |
5,424,776 | 3,081,502 | ||||||||||
Right-of-use assets, net |
1,561,175 | 461,184 | ||||||||||
Intangible assets, net |
878,724 | 607,781 | ||||||||||
Land use rights, net |
595,471 | 249,934 | ||||||||||
Installment payment receivables, net |
1,863,492 | 397,467 | ||||||||||
Other non-current assets |
1,730,486 | 228,633 | ||||||||||
Long-term investments |
1,549,176 | 1,000 | ||||||||||
Long-term deposits |
3,217,266 | | ||||||||||
|
|
|
|
|||||||||
Total non-current assets |
16,820,566 | 5,027,501 | ||||||||||
|
|
|
|
|||||||||
Total assets |
65,651,302 | 44,706,779 | ||||||||||
|
|
|
|
18
XPENG INC.
CONSOLIDATED BALANCE SHEET
(All amounts in thousands, except for share and per share data)
As of December 31, | ||||||||||||
Note | 2021 | 2020 | ||||||||||
RMB | RMB | |||||||||||
LIABILITIES |
||||||||||||
Current liabilities |
||||||||||||
Short-term borrowings |
| 127,900 | ||||||||||
Accounts and notes payable |
7 | 12,362,186 | 5,111,745 | |||||||||
Amounts due to related parties |
24,919 | 12,062 | ||||||||||
Current portion of lease liabilities |
373,488 | 119,565 | ||||||||||
Current portion of deferred revenue |
418,227 | 163,617 | ||||||||||
Current portion of long-term borrowings |
| 45,000 | ||||||||||
Accruals and other liabilities |
4,811,107 | 2,256,165 | ||||||||||
Income taxes payable |
22,737 | 1,209 | ||||||||||
|
|
|
|
|||||||||
Total current liabilities |
18,012,664 | 7,837,263 | ||||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Long-term borrowings |
1,675,106 | 1,645,000 | ||||||||||
Lease liabilities |
1,189,754 | 352,501 | ||||||||||
Deferred revenue |
479,061 | 144,767 | ||||||||||
Other non-current liabilities |
2,148,139 | 297,439 | ||||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
5,492,060 | 2,439,707 | ||||||||||
|
|
|
|
|||||||||
Total liabilities |
23,504,724 | 10,276,970 | ||||||||||
|
|
|
|
19
XPENG INC.
CONSOLIDATED BALANCE SHEET
(All amounts in thousands, except for share and per share data)
As of December 31, | ||||||||||||
Note | 2021 | 2020 | ||||||||||
RMB | RMB | |||||||||||
SHAREHOLDERS EQUITY |
||||||||||||
Class A Ordinary shares (US$0.00001 par value; 8,850,000,000 and 9,250,000,000 shares authorized, 971,341,066 and 1,302,911,192 shares issued, 928,296,786 and 1,291,039,502 outstanding as of December 31, 2020 and 2021, respectively) |
87 | 63 | ||||||||||
Class B Ordinary shares (US$0.00001 par value, 750,000,000 and 750,000,000 shares authorized, 429,846,136 and 409,846,136 shares issued and outstanding as of December 31, 2020 and 2021, respectively) |
25 | 26 | ||||||||||
Class C Ordinary shares (US$0.00001 par value, 400,000,000 and nil shares authorized, 178,618,464 and nil shares issued and outstanding as of December 31, 2020 and 2021, respectively) |
| 12 | ||||||||||
Additional paid-in capital |
59,980,534 | 46,482,512 | ||||||||||
Statutory reserve |
6,047 | | ||||||||||
Accumulated deficit |
(16,191,566 | ) | (11,322,423 | ) | ||||||||
Accumulated other comprehensive loss |
(1,648,549 | ) | (730,381 | ) | ||||||||
|
|
|
|
|||||||||
Total shareholders equity |
42,146,578 | 34,429,809 | ||||||||||
|
|
|
|
|||||||||
Total liabilities and shareholders equity |
65,651,302 | 44,706,779 | ||||||||||
|
|
|
|
20
NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION:
1. | GENERAL INFORMATION |
XPeng Inc. (XPeng or the Company) was incorporated under the laws of the Cayman Islands on December 27, 2018, as an exempted company with limited liability. The Company, its subsidiaries and consolidated variable interest entity (VIE) and VIEs subsidiaries (VIEs, also refer to VIE and its subsidiaries as a whole, where appropriate) are collectively referred to as the Group.
The Group designs and develops smart electric vehicles. It delivered its first model of smart electric vehicles, G3, commercially in December 2018, and delivered its second model of smart electric vehicles, a four-door sports sedan, P7, since May 2020. The Group delivered the G3i, the new mid-cycle facelift version of the G3, since August 2021. The Group delivered its third model of smart electric vehicles, a family sedan featured with lidar, P5, since September 2021. The Group manufactures the G3i, the P5, and the P7 through its own plant in Zhaoqing. As of December 31, 2021, its primary operations are conducted in the Peoples Republic of China (PRC).
2. | Summary of Significant Accounting Policies |
(a) | Basis of presentation |
The shareholders and their respective equity interests in the Company remain the same immediately before and after the Reorganization. Further, the Company, being the holding company after the Reorganization, is a newly established shell company. Accordingly, the Company determined that the Reorganization lacks substance and should be treated as a non-substantive merger with no change in the basis of assets, liabilities and shareholders deficits of Guangzhou Chengxing Zhidong Automotive Technology Co., Ltd..
The consolidated financial statements of the Group have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) to reflect the financial position, results of operations and cash flows of the Group. Significant accounting policies followed by the Group in the preparation of the accompanying consolidated financial statements are summarized below.
(b) | Segment reporting |
ASC 280, Segment Reporting, establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers.
Based on the criteria established by ASC 280, the Groups chief operating decision maker (CODM) has been identified as the Chief Executive Officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of the Group. As a whole and hence, the Group has only one reportable segment. The Group does not distinguish between markets or segments for internal reporting. As the Groups long-lived assets are substantially located in the PRC, no geographical segments are presented.
21
3. | Revenues |
Revenues by source consisted of the following:
For the Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Vehicle sales |
||||||||
At a point in time |
20,041,955 | 5,546,754 | ||||||
Services and others |
||||||||
At a point in time |
582,845 | 201,562 | ||||||
Over time |
363,331 | 96,005 | ||||||
|
|
|
|
|||||
Total |
20,988,131 | 5,844,321 | ||||||
|
|
|
|
4. | Taxation |
Income | taxes |
Cayman Islands
Under the current laws of the Cayman Islands, the Company is not subject to tax on either income or capital gain. Additionally, upon payments of dividends to the shareholders, no Cayman Islands withholding tax will be imposed.
BVI
XPeng Limited is exempted from income tax on its foreign-derived income in the BVI. There are no withholding taxes in the BVI.
Hong Kong
Under the current Hong Kong Inland Revenue Ordinance, the subsidiaries of the Group incorporated in Hong Kong are subject to 16.5% Hong Kong profit tax on their taxable income generated from operations in Hong Kong. Additionally, payments of dividends by the subsidiaries incorporated in Hong Kong to the Company are not subject to any Hong Kong withholding tax.
United States
The applicable income tax rate of United States where the Companys subsidiaries having significant operations for the years ended December 31, 2020 and 2021 is 27.98%, which is a blended state and federal rate.
PRC
The PRC Enterprise Income Tax Law (EIT Law), which became effective on January 1, 2008, applies a uniform enterprise income tax (EIT) rate of 25% to both foreign-invested enterprises (FIEs) and domestic enterprises. Certified High and New Technology Enterprises (HNTE) are entitled to a favorable statutory tax rate of 15%, but need to re-apply every three years. During this three-year period, an HNTE must conduct a qualification self-review each year to ensure it meets the HNTE criteria and is eligible for the 15% preferential tax rate for that year. If an HNTE fails to meet the criteria for qualification as an HNTE in any year, the enterprise cannot enjoy the 15% preferential tax rate in that year, and must instead use the regular 25% EIT rate.
Xiaopeng Technology applied for the HNTE qualification and received approval in December 2019. Xiaopeng Technology is entitled to continue to enjoy the beneficial tax rate of 15% as an HNTE for the years 2019 through 2021.
22
Zhaoqing XPeng applied for the HNTE qualification and received approval in December 2020. Zhaoqing XPeng is entitled to continue to enjoy the beneficial tax rate of 15% as an HNTE for the years 2020 through 2022.
Beijing Xiaopeng applied for the HNTE qualification and received approval in December 2020. Beijing Xiaopeng is entitled to continue to enjoy the beneficial tax rate of 15% as an HNTE for the years 2020 through 2022.
Under the EIT Law enacted by the National Peoples Congress of the PRC, dividends generated after January 1, 2008 and payable by a foreign investment enterprise in the PRC to its foreign investors who are non-resident enterprises are subject to a 10% withholding tax, unless any such foreign investors jurisdiction of incorporation has a tax treaty with the PRC that provides for a different withholding arrangement. Under the taxation arrangement between the PRC and Hong Kong, a qualified Hong Kong tax resident which is the beneficial owner and directly holds 25% or more of the equity interest in a PRC resident enterprise is entitled to a reduced withholding tax rate of 5%. The Cayman Islands, where the Company was incorporated, does not have a tax treaty with the PRC.
In accordance with accounting guidance, all undistributed earnings are presumed to be transferred to the parent company and are subject to the withholding taxes. All FIEs are subject to the withholding tax from January 1, 2008. The presumption may be overcome if the Group has sufficient evidence to demonstrate that the undistributed earnings will be re-invested and the remittance of the dividends will be postponed indefinitely. The Group did not record any dividend withholding tax, as it has no retained earnings for any of the years presented.
The EIT Law also provides that an enterprise established under the laws of a foreign country or region but whose de facto management body is located in the PRC be treated as a resident enterprise for PRC tax purposes and consequently be subject to the PRC income tax at the rate of 25% for its global income. The Implementing Rules of the EIT Law merely define the location of the de facto management body as the place where the exercising, in substance, of the overall management and control of the production and business operation, personnel, accounting, properties, etc., of a non-PRC company is located. Based on a review of surrounding facts and circumstances, the Group does not believe that it is likely that its operations outside of the PRC will be considered a resident enterprise for PRC tax purposes. However, due to limited guidance and implementation history of the EIT Law, there is uncertainty as to the application of the EIT Law. Should the Company be treated as a resident enterprise for PRC tax purposes, the Company will be subject to PRC income tax on worldwide income at a uniform tax rate of 25%.
According to a policy promulgated by the State Tax Bureau of the PRC and effective from 2008 onwards, enterprises engaged in R&D activities are entitled to claim an additional tax deduction amounting to 50% of the qualified R&D expenses incurred in determining its tax assessable profits for that year. The additional tax deduction amount of the qualified R&D expenses has been increased from 50% to 75%, effective from 2018 to 2020, according to a new tax incentives policy promulgated by the State Tax Bureau of the PRC in September 2018 (Super Deduction).
Current income tax expenses for the year ended 31 December, 2021 and 2020 was as follows:
For the Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Current income tax expenses |
25,990 | 1,223 | ||||||
|
|
|
|
23
5. | Loss Per Share |
Basic loss per share and diluted loss per share have been calculated in accordance with ASC 260 on computation of earnings per share for the year ended December 31, 2021 and 2020 as follows:
For the Year Ended December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Numerator: |
||||||||
Net loss |
(4,863,096 | ) | (2,731,985 | ) | ||||
Accretion on Preferred Shares to redemption value |
| (2,157,744 | ) | |||||
|
|
|
|
|||||
Net loss attributable to ordinary shareholders of XPeng Inc. |
(4,863,096 | ) | (4,889,729 | ) | ||||
|
|
|
|
|||||
Denominator: |
||||||||
Weighted average number of ordinary shares outstanding-basic and diluted |
1,642,906,400 | 754,270,914 | ||||||
|
|
|
|
|||||
Basic and diluted net loss per share attributable to ordinary shareholders of XPeng Inc. |
(2.96 | ) | (6.48 | ) | ||||
|
|
|
|
For the years ended December 31, 2020 and 2021, the Company had potential ordinary shares, including non-vested RSUs granted. As the Group incurred losses for the years ended December 31, 2020 and 2021, these potential ordinary shares were anti-dilutive and excluded from the calculation of diluted net loss per share of the Company. The weighted-average numbers of non-vested RSUs excluded from the calculation of diluted net loss per share of the Company were 20,841,866 as of December 31, 2020 and 44,422,384 as of December 31, 2021.
6. | Accounts and Notes Receivable, net |
As of December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Accounts receivable, net |
2,657,579 | 1,128,892 | ||||||
Notes receivable |
15,915 | | ||||||
|
|
|
|
|||||
Total |
2,673,494 | 1,128,892 | ||||||
|
|
|
|
24
Accounts receivable consisted of the following:
As of December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Accounts receivable, gross |
2,669,206 | 1,136,305 | ||||||
Allowance for doubtful accounts |
(11,627 | ) | (7,413 | ) | ||||
|
|
|
|
|||||
Accounts receivable, net |
2,657,579 | 1,128,892 | ||||||
|
|
|
|
The accounts receivable mainly included the amounts of vehicle sales in relation to government subsidy to be collected from government on behalf of customers. Sales to individual customers were normally made with advances from customers. Sales to large-volume buyer were made on credit terms ranging from 30 to 60 days.
An aging analysis based of accounts receivable on the relevant invoice dates is as follows:
As of December, 31 | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
03 months |
678,850 | 317,399 | ||||||
36 months |
420,907 | 233,051 | ||||||
612 months |
528,566 | 93,151 | ||||||
Over 1 year |
1,040,883 | 492,704 | ||||||
|
|
|
|
|||||
Accounts receivable, gross |
2,669,206 | 1,136,305 | ||||||
|
|
|
|
An aging analysis of notes receivable based on the relevant issuance dates is as follows:
As of December, 31 | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
03 months |
15,915 | | ||||||
|
|
|
|
|||||
Notes receivable, gross |
15,915 | | ||||||
|
|
|
|
25
7. | Accounts and Notes Payable |
Accounts and notes payable consists of the following:
As of December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
Accounts payable |
7,374,571 | 2,502,210 | ||||||
Notes payable |
4,987,615 | 2,609,535 | ||||||
|
|
|
|
|||||
Total |
12,362,186 | 5,111,745 | ||||||
|
|
|
|
The Group normally receives credit terms of 0 days to 90 days from its suppliers. An aging analysis of accounts payable based on the relevant invoice dates is as follows:
As of December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
03 months |
6,566,301 | 2,265,024 | ||||||
36 months |
655,640 | 159,913 | ||||||
612 months |
81,665 | 33,295 | ||||||
Over 1 year |
70,965 | 43,978 | ||||||
|
|
|
|
|||||
Total |
7,374,571 | 2,502,210 | ||||||
|
|
|
|
An aging analysis of notes payable based on the relevant issuance dates is as follows:
As of December 31, | ||||||||
2021 | 2020 | |||||||
RMB000 | RMB000 | |||||||
03 months |
2,527,938 | 1,466,567 | ||||||
36 months |
2,414,955 | 1,142,968 | ||||||
612 months |
44,722 | | ||||||
|
|
|
|
|||||
Total |
4,987,615 | 2,609,535 | ||||||
|
|
|
|
8. | Dividends |
Dividends are recognized when declared. No dividends was declared for the years ended December 31, 2020 and 2021, respectively.
26
XPENG INC.
UNAUDITED ANNUAL RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except for share and per share data)
For the Year Ended December 31, |
||||||||
2021 | 2020 | |||||||
RMB | RMB | |||||||
Loss from operations |
(6,579,405 | ) | (4,293,736 | ) | ||||
Share-based compensation expenses |
379,948 | 996,417 | ||||||
|
|
|
|
|||||
Non-GAAP loss from operations |
(6,199,457 | ) | (3,297,319 | ) | ||||
|
|
|
|
|||||
Net loss |
(4,863,096 | ) | (2,731,985 | ) | ||||
Fair value gain of convertible redeemable preferred shares |
| (1,256,221 | ) | |||||
Share-based compensation expenses |
379,948 | 996,417 | ||||||
|
|
|
|
|||||
Non-GAAP net loss |
(4,483,148 | ) | (2,991,789 | ) | ||||
|
|
|
|
|||||
Net loss attributable to ordinary shareholders |
(4,863,096 | ) | (4,889,729 | ) | ||||
Fair value gain of convertible redeemable preferred shares |
| (1,256,221 | ) | |||||
Share-based compensation expenses |
379,948 | 996,417 | ||||||
Accretion on Preferred Shares to redemption value |
| 2,157,744 | ||||||
|
|
|
|
|||||
Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc. |
(4,483,148 | ) | (2,991,789 | ) | ||||
|
|
|
|
|||||
Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share |
||||||||
Basic and diluted |
1,642,906,400 | 754,270,914 | ||||||
Non-GAAP net loss per ordinary share |
||||||||
Basic and diluted |
(2.73 | ) | (3.97 | ) | ||||
Weighted average number of ADS used in calculating Non-GAAP net loss per share |
||||||||
Basic and diluted |
821,453,200 | 377,135,457 | ||||||
Non-GAAP net loss per ADS |
||||||||
Basic and diluted |
(5.46 | ) | (7.93 | ) |
27