Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

November 2024

Commission File Number: 001-39466

 

 

XPENG INC.

 

 

No. 8 Songgang Road, Changxing Street

Cencun, Tianhe District, Guangzhou

Guangdong 510640

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

 

 

 


TABLE OF CONTENTS

 

Exhibit 99.1    Press Release: XPENG Reports Third Quarter 2024 Unaudited Financial Results


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

XPENG INC.
By:   /s/ Xiaopeng He
Name:   Xiaopeng He
Title:   Chairman and Chief Executive Officer

Date: November 19, 2024

EX-99.1

Exhibit 99.1

 

LOGO

XPENG Reports Third Quarter 2024 Unaudited Financial Results

 

   

Quarterly total revenues were RMB10.10 billion, a 24.5% increase quarter-over-quarter

 

   

Quarterly gross margin was 15.3%, reaching a historical high, an increase of 18.0 percentage points over the same period of 2023

GUANGZHOU, China, November 19, 2024 — XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the three months ended September 30, 2024.

Operational and Financial Highlights for the Three Months Ended September 30, 2024

 

     2024Q3      2024Q2      2024Q1      2023Q4      2023Q3      2023Q2  

Total deliveries

     46,533        30,207        21,821        60,158        40,008        23,205  

 

   

Total deliveries of vehicles were 46,533 for the third quarter of 2024, representing an increase of 16.3% from 40,008 in the corresponding period of 2023.

 

   

XPENG’s physical sales network had a total of 639 stores, covering 206 cities as of September 30, 2024.

 

   

XPENG self-operated charging station network reached 1,557 stations, including 654 XPENG S4 ultra-fast charging stations as of September 30, 2024.

 

   

Total revenues were RMB10.10 billion (US$1.44 billion) for the third quarter of 2024, representing an increase of 18.4% from the same period of 2023, and an increase of 24.5% from the second quarter of 2024.

 

   

Revenues from vehicle sales were RMB8.80 billion (US$1.25 billion) for the third quarter of 2024, representing an increase of 12.1% from the same period of 2023, and an increase of 29.0% from the second quarter of 2024.

 

   

Gross margin was 15.3% for the third quarter of 2024, compared with negative 2.7% for the same period of 2023 and 14.0% for the second quarter of 2024.

 

   

Vehicle margin, which is gross profit or loss of vehicle sales as a percentage of vehicle sales revenue, was 8.6% for the third quarter of 2024, compared with negative 6.1% for the same period of 2023 and 6.4% for the second quarter of 2024.

 

   

Net loss was RMB1.81 billion (US$0.26 billion) for the third quarter of 2024, compared with RMB3.89 billion for the same period of 2023 and RMB1.28 billion for the second quarter of 2024. Excluding share-based compensation expenses, fair value loss on derivative liability and fair value gain (loss) on derivative liability relating to the contingent consideration, non-GAAP net loss was RMB1.53 billion (US$0.22 billion) for the third quarter of 2024, compared with RMB2.79 billion for the same period of 2023 and RMB1.22 billion for the second quarter of 2024.

 

1


LOGO

 

   

Net loss attributable to ordinary shareholders of XPENG was RMB1.81 billion (US$0.26 billion) for the third quarter of 2024, compared with RMB3.89 billion for the same period of 2023 and RMB1.28 billion for the second quarter of 2024. Excluding share-based compensation expenses, fair value loss on derivative liability and fair value gain (loss) on derivative liability relating to the contingent consideration, non-GAAP net loss attributable to ordinary shareholders of XPENG was RMB1.53 billion (US$0.22 billion) for the third quarter of 2024, compared with RMB2.79 billion for the same period of 2023 and RMB1.22 billion for the second quarter of 2024.

 

   

Basic and diluted net loss per American depositary share (ADS) were both RMB1.91 (US$0.27) and basic and diluted net loss per ordinary share were both RMB0.95 (US$0.14) for the third quarter of 2024. Each ADS represents two Class A ordinary shares.

 

   

Non-GAAP basic and diluted net loss per ADS were both RMB1.62 (US$0.23) and non-GAAP basic and diluted net loss per ordinary share were both RMB0.81 (US$0.12) for the third quarter of 2024.

 

   

Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB35.75 billion (US$5.09 billion) as of September 30, 2024, compared with RMB37.33 billion as of June 30, 2024. Time deposits include restricted short-term deposits, short-term deposits, restricted long-term deposits, current portion and non-current portion of long-term deposits.

Key Financial Results

(in RMB billions, except for percentage)

 

     For the Three Months Ended     % Changei  
     September 30,     June 30,     September 30,        
     2024     2024     2023     YoY     QoQ  

Vehicle sales

     8.80       6.82       7.84       12.1     29.0

Vehicle margin

     8.6     6.4     -6.1     14.7pts       2.2pts  

Total revenues

     10.10       8.11       8.53       18.4     24.5

Gross profit (loss)

     1.54       1.14       (0.23     776.2     35.7

Gross margin

     15.3     14.0     -2.7     18.0pts       1.3pts  

Net loss

     1.81       1.28       3.89       -53.5     40.7

Non-GAAP net loss

     1.53       1.22       2.79       -45.1     25.5

Net loss attributable to ordinary shareholders

     1.81       1.28       3.89       -53.5     40.7

Non-GAAP net loss attributable to ordinary shareholders

     1.53       1.22       2.79       -45.1     25.5

Comprehensive loss attributable to ordinary shareholders

     2.09       1.20       4.01       -47.8     74.6

 

 

i 

Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented

Management Commentary

“Our core competences and execution capabilities have been significantly transformed. The successful launch of M03 and P7+ marks the beginning of a strong growth cycle underpinned by our major product cycles,” said Mr. Xiaopeng He, Chairman and CEO of XPENG. “I believe the next decade will be the era of AI. I am confident that I can lead XPENG to become a global AI auto company and accelerate the mass adoption of AI in mobility.”

 

2


LOGO

 

“Through technology-driven cost reductions and significant quarter-over-quarter volume growth, our gross margin reached historical high at 15.3%, achieving the fifth consecutive quarterly margin improvement,” added Dr. Hongdi Brian Gu, Vice Chairman and Co-President of XPENG. “Our major product cycle will not only boost sales volume growth but also contribute to healthy gross profit and cash flow. This robust financial foundation will empower us to continue to invest in R&D of AI technology and provide our customers with superior products and services.”

Recent Developments

Deliveries in October 2024

 

   

Total deliveries were 23,917 vehicles in October 2024.

 

   

As of October 31, 2024, year-to-date total deliveries were 122,478 vehicles.

2024 XPENG AI Day

On November 6, 2024, XPENG hosted its 2024 AI Day event in Guangzhou. The Company unveiled its cutting-edge technologies and innovations, including XPENG Kunpeng Super Electric System, Turing AI Intelligent Driving System and AI Robot.

Launch of XPENG P7+

On November 7, 2024, XPENG officially launched the P7+, an AI-defined smart electric fastback sedan, and commenced mass delivery in the same month. The P7+ comes standard with end-to-end AI-driven advanced driver assistance system (ADAS) technology, offering industry-leading urban ADAS capabilities that do not rely on high-definition (HD) maps or LiDARs.

ESG Performance

XPENG has been awarded the highest “AAA” ESG rating by Morgan Stanley Capital International (“MSCI”) for the second consecutive year, being recognized for its outstanding performance in clean technology, product carbon footprint, and corporate governance.

XPENG is also the only company in China’s automotive manufacturing industry to have been named the “Industry Mover” by S&P Global for two consecutive years.

Unaudited Financial Results for the Three Months Ended September 30, 2024

Total revenues were RMB10.10 billion (US$1.44 billion) for the third quarter of 2024, representing an increase of 18.4% from RMB8.53 billion for the same period of 2023 and an increase of 24.5% from RMB8.11 billion for the second quarter of 2024.

 

3


LOGO

 

Revenues from vehicle sales were RMB8.80 billion (US$1.25 billion) for the third quarter of 2024, representing an increase of 12.1% from RMB7.84 billion for the same period of 2023, and an increase of 29.0% from RMB6.82 billion for the second quarter of 2024. The year-over-year and quarter-over-quarter increases were mainly attributable to higher deliveries.

Revenues from services and others were RMB1.31 billion (US$0.19 billion) for the third quarter of 2024, representing an increase of 90.7% from RMB0.69 billion for the same period of 2023 and an increase of 1.1% from RMB1.29 billion for the second quarter of 2024. The year-over-year increase was mainly attributable to the increased revenue from technical research and development services (“R&D services”) related to the platform and software strategic technical collaboration, as well as electrical/electronic architecture (“EEA”) technical collaboration with the Volkswagen Group. The quarter-over-quarter increase was mainly attributable to the revenue from technical R&D services related to EEA technical collaboration with the Volkswagen Group, partially offset by the decrease in parts and accessories sales.

Cost of sales was RMB8.56 billion (US$1.22 billion) for the third quarter of 2024, representing a decrease of 2.3% from RMB8.76 billion for the same period of 2023 and an increase of 22.7% from RMB6.98 billion for the second quarter of 2024. The year-over-year decrease was primarily attributable to the cost reduction and the improvement in product mix of models. The quarter-over-quarter increase was mainly in line with vehicle deliveries as described above, partially offset by the lower average cost of sales due to cost reduction.

Gross margin was 15.3% for the third quarter of 2024, compared with negative 2.7% for the same period of 2023 and 14.0% for the second quarter of 2024.

Vehicle margin was 8.6% for the third quarter of 2024, compared with negative 6.1% for the same period of 2023 and 6.4% for the second quarter of 2024. The year-over-year increase was primarily attributable to the cost reduction and the improvement in product mix of models. The quarter-over- quarter increase was primarily attributable to the cost reduction.

Services and others margin was 60.1% for the third quarter of 2024, compared with 36.1% for the same period of 2023 and 54.3% for the second quarter of 2024. The year-over-year and quarter-over-quarter increases were primarily attributable to the higher gross margin from the aforementioned revenue from technical R&D services.

Research and development expenses were RMB1.63 billion (US$0.23 billion) for the third quarter of 2024, representing an increase of 25.1% from RMB1.31 billion for the same period of 2023 and an increase of 11.3% from RMB1.47 billion for the second quarter of 2024. The year-over-year and quarter-over-quarter increases were mainly due to higher expenses related to the development of new vehicle models as the Company expanded its product portfolio to support future growth.

Selling, general and administrative expenses were RMB1.63 billion (US$0.23 billion) for the third quarter of 2024, representing a decrease of 3.5% from RMB1.69 billion for the same period of 2023 and an increase of 3.8% from RMB1.57 billion for the second quarter of 2024. The year-over-year decrease was primarily due to lower employee compensation. The quarter-over-quarter increase was mainly due to higher commission paid to the franchised stores.

Other income, net was RMB0.04 billion (US$0.01 billion) for the third quarter of 2024, representing a decrease of 38.8% from RMB0.07 billion for the same period of 2023 and a decrease of 85.7% from RMB0.28 billion for the second quarter of 2024. The year-over-year and quarter-over-quarter decreases were primarily due to the decrease in government subsidies.

 

4


LOGO

 

Fair value gain (loss) on derivative liability relating to the contingent consideration was loss of RMB0.16 billion (US$0.02 billion) for the third quarter of 2024, compared with gain of RMB0.02 billion for the second quarter of 2024. This non-cash gain (loss) resulted from the fair value change of the contingent consideration related to the acquisition of DiDi’s smart auto business.

Loss from operations was RMB1.85 billion (US$0.26 billion) for the third quarter of 2024, compared with RMB3.16 billion for the same period of 2023 and RMB1.61 billion for the second quarter of 2024.

Non-GAAP loss from operations, which excludes share-based compensation expenses, fair value loss on derivative liability and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB1.57 billion (US$0.22 billion) for the third quarter of 2024, compared with RMB3.04 billion for the same period of 2023 and RMB1.54 billion for the second quarter of 2024.

Net loss was RMB1.81 billion (US$0.26 billion) for the third quarter of 2024, compared with RMB3.89 billion for the same period of 2023 and RMB1.28 billion for the second quarter of 2024.

Non-GAAP net loss, which excludes share-based compensation expenses, fair value loss on derivative liability and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB1.53 billion (US$0.22 billion) for the third quarter of 2024, compared with RMB2.79 billion for the same period of 2023 and RMB1.22 billion for the second quarter of 2024.

Net loss attributable to ordinary shareholders of XPENG was RMB1.81 billion (US$0.26 billion) for the third quarter of 2024, compared with RMB3.89 billion for the same period of 2023 and RMB1.28 billion for the second quarter of 2024.

Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses, fair value loss on derivative liability and fair value gain (loss) on derivative liability relating to the contingent consideration, was RMB1.53 billion (US$0.22 billion) for the third quarter of 2024, compared with RMB2.79 billion for the same period of 2023 and RMB1.22 billion for the second quarter of 2024.

Basic and diluted net loss per ADS were both RMB1.91 (US$0.27) for the third quarter of 2024, compared with RMB4.49 for the third quarter of 2023 and RMB1.36 for the second quarter of 2024.

Non-GAAP basic and diluted net loss per ADS were both RMB1.62 (US$0.23) for the third quarter of 2024, compared with RMB3.23 for the third quarter of 2023 and RMB1.29 for the second quarter of 2024.

Balance Sheets

As of September 30, 2024, the Company had cash and cash equivalents, restricted cash, short-term investments and time deposits of RMB35.75 billion (US$5.09 billion), compared with RMB36.48 billion as of September 30, 2023 and RMB37.33 billion as of June 30, 2024.

 

5


LOGO

 

Business Outlook

For the fourth quarter of 2024, the Company expects:

 

   

Deliveries of vehicles to be between 87,000 and 91,000, representing a year-over-year increase of approximately 44.6% to 51.3%.

 

   

Total revenues to be between RMB15.3 billion and RMB16.2 billion, representing a year-over-year increase of approximately 17.2% to 24.1%.

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on November 19, 2024 (9:00 PM Beijing/Hong Kong Time on November 19, 2024).

For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

Event Title:    XPENG Third Quarter 2024 Earnings Conference Call

Pre-registration link: https://s1.c-conf.com/diamondpass/10042900-9iletx.html

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

A replay of the conference call will be accessible approximately an hour after the conclusion of the call until November 26, 2024, by dialing the following telephone numbers:

 

United States:    +1-855-883-1031   
International:    +61-7-3107-6325   
Hong Kong, China:    800-930-639   
Mainland China:    400-120-9216   
Replay Access Code:    10042900   

About XPENG

XPENG is a leading Chinese Smart EV company that designs, develops, manufactures, and markets Smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to drive Smart EV transformation with technology, shaping the mobility experience of the future. In order to optimize its customers’ mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Company’s Smart EVs are mainly manufactured at its plants in Zhaoqing and Guangzhou, Guangdong province. For more information, please visit https://www.xpeng.com/.

 

6


LOGO

 

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, fair value gain (loss) on derivative liability and fair value gain on derivative liability relating to the contingent consideration, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.0176 to US$1.00, the exchange rate on September 30, 2024, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

 

7


LOGO

 

For Investor Enquiries

IR Department

XPeng Inc.

E-mail: ir@xiaopeng.com

Jenny Cai

Piacente Financial Communications

Tel: +1-212-481-2050 or +86-10-6508-0677

E-mail: xpeng@tpg-ir.com

For Media Enquiries

PR Department

XPeng Inc.

E-mail: pr@xiaopeng.com

Source: XPeng Inc.

 

8


LOGO

 

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

    

December 31,

2023

    

September 30,

2024

    

September 30,

2024

 
     RMB      RMB      US$  

ASSETS

        

Current assets

        

Cash and cash equivalents

     21,127,163        10,660,654        1,519,131  

Restricted cash

     3,174,886        2,769,472        394,647  

Short-term deposits

     9,756,979        13,225,316        1,884,592  

Restricted short-term deposits

     —         138,328        19,712  

Short-term investments

     781,216        270,154        38,497  

Long-term deposits, current portion

     7,054,915        2,915,837        415,503  

Accounts and notes receivable, net

     2,716,216        2,335,452        332,799  

Installment payment receivables, net, current portion

     1,881,755        2,212,795        315,321  

Inventory

     5,526,212        6,142,463        875,294  

Amounts due from related parties

     12,948        44,536        6,346  

Prepayments and other current assets

     2,489,339        3,255,702        463,935  
  

 

 

    

 

 

    

 

 

 

Total current assets

     54,521,629        43,970,709        6,265,777  
  

 

 

    

 

 

    

 

 

 

Non-current assets

        

Long-term deposits

     3,035,426        3,860,904        550,174  

Restricted long-term deposits

     767,899        1,908,835        272,007  

Property, plant and equipment, net

     10,954,485        11,436,026        1,629,621  

Right-of-use assets, net

     1,455,865        1,224,553        174,497  

Intangible assets, net

     4,948,992        4,572,126        651,523  

Land use rights, net

     2,789,367        2,756,930        392,859  

Installment payment receivables, net

     3,027,795        4,457,984        635,258  

Long-term investments

     2,084,933        1,816,317        258,823  

Other non-current assets

     576,150        430,398        61,331  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     29,640,912        32,464,073        4,626,093  
  

 

 

    

 

 

    

 

 

 

Total assets

     84,162,541        76,434,782        10,891,870  
  

 

 

    

 

 

    

 

 

 

 

9


LOGO

 

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

    

December 31,

2023

   

September 30,

2024

   

September 30,

2024

 
     RMB     RMB     US$  

LIABILITIES

      

Current liabilities

      

Short-term borrowings

     3,889,100       4,410,002       628,420  

Accounts and notes payable

     22,210,431       16,864,060       2,403,109  

Amounts due to related parties

     30,880       —        —   

Operating lease liabilities, current portion

     365,999       320,550       45,678  

Finance lease liabilities, current portion

     34,382       35,131       5,006  

Deferred revenue, current portion

     630,997       863,330       123,024  

Long-term borrowings, current portion

     1,363,835       2,189,590       312,014  

Accruals and other liabilities

     7,580,195       7,334,737       1,045,192  

Income taxes payable

     5,743       8,187       1,167  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     36,111,562       32,025,587       4,563,610  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term borrowings

     5,650,782       6,377,610       908,802  

Operating lease liabilities

     1,490,882       1,308,628       186,478  

Finance lease liabilities

     777,697       774,722       110,397  

Deferred revenue

     668,946       688,724       98,142  

Derivative liability

     393,473       355,192       50,614  

Deferred tax liabilities

     404,018       367,769       52,407  

Other non-current liabilities

     2,336,654       2,509,284       357,570  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     11,722,452       12,381,929       1,764,410  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     47,834,014       44,407,516       6,328,020  
  

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

      

Class A Ordinary shares

     103       104       15  

Class B Ordinary shares

     21       21       3  

Additional paid-in capital

     70,198,031       70,528,009       10,050,161  

Statutory and other reserves

     60,035       88,434       12,602  

Accumulated deficit

     (35,760,301     (40,248,990     (5,735,435

Accumulated other comprehensive income

     1,830,638       1,659,688       236,504  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     36,328,527       32,027,266       4,563,850  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     84,162,541       76,434,782       10,891,870  
  

 

 

   

 

 

   

 

 

 

 

10


LOGO

 

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,     June 30,     September 30,     September 30,  
     2023     2024     2024     2024  
     RMB     RMB     RMB     US$  

Revenues

        

Vehicle sales

     7,844,239       6,818,867       8,795,011       1,253,279  

Services and others

     685,282       1,292,540       1,306,699       186,203  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     8,529,521       8,111,407       10,101,710       1,439,482  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of sales

        

Vehicle sales

     (8,319,890     (6,384,289     (8,039,240     (1,145,583

Services and others

     (437,589     (591,328     (521,022     (74,245
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     (8,757,479     (6,975,617     (8,560,262     (1,219,828
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross (loss) profit

     (227,958     1,135,790       1,541,448       219,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Research and development expenses

     (1,305,868     (1,466,752     (1,633,071     (232,711

Selling, general and administrative expenses

     (1,692,194     (1,573,601     (1,633,196     (232,729
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expense

     (2,998,062     (3,040,353     (3,266,267     (465,440
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income, net

     65,192       278,843       39,908       5,687  

Fair value gain (loss) on derivative liability relating to the contingent consideration

     —        16,662       (162,185     (23,111
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (3,160,828     (1,609,058     (1,847,096     (263,210
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     314,004       356,682       318,021       45,318  

Interest expense

     (65,767     (81,399     (83,461     (11,893

Fair value loss on derivative assets or derivative liabilities

     (971,832     —        —        —   

Investment loss on long-term investments

     (8,782     (35,836     (216,768     (30,889

Exchange gain from foreign currency transactions

     5,972       20,801       47,565       6,778  

Other non-operating income, net

     4,282       3,525       6,444       918  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax (expenses) benefit and share of results of equity method investees

     (3,882,951     (1,345,285     (1,775,295     (252,978
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax (expenses) benefit

     (682     33,773       (7,025     (1,001

Share of results of equity method investees

     (2,917     26,831       (25,400     (3,619
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (3,886,550     (1,284,681     (1,807,720     (257,598
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders of XPeng Inc.

     (3,886,550     (1,284,681     (1,807,720     (257,598
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


LOGO

 

XPENG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,
2023
   

June 30,

2024

    September 30,
2024
    September 30,
2024
 
     RMB     RMB     RMB     US$  

Net loss

     (3,886,550     (1,284,681     (1,807,720     (257,598

Other comprehensive loss

        

Foreign currency translation adjustment, net of tax

     (123,081     86,709       (284,343     (40,519
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss attributable to XPeng Inc.

     (4,009,631     (1,197,972     (2,092,063     (298,117
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive loss attributable to ordinary shareholders of XPeng Inc.

     (4,009,631     (1,197,972     (2,092,063     (298,117
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in computing net loss per ordinary share

        

Basic and diluted

     1,729,980,347       1,888,024,660       1,893,857,778       1,893,857,778  

Net loss per ordinary share attributable to ordinary shareholders

        

Basic and diluted

     (2.25     (0.68     (0.95     (0.14

Weighted average number of ADS used in computing net loss per share

        

Basic and diluted

     864,990,174       944,012,330       946,928,889       946,928,889  

Net loss per ADS attributable to ordinary shareholders

        

Basic and diluted

     (4.49     (1.36     (1.91     (0.27

 

12


LOGO

 

XPENG INC.

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

     Three Months Ended  
     September 30,
2023
   

June 30,

2024

    September 30,
2024
    September 30,
2024
 
     RMB     RMB     RMB     US$  

Loss from operations

     (3,160,828     (1,609,058     (1,847,096     (263,210

Fair value (gain) loss on derivative liability relating to the contingent consideration

     —        (16,662     162,185       23,111  

Share-based compensation expenses

     124,291       81,306       113,963       16,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP loss from operations

     (3,036,537     (1,544,414     (1,570,948     (223,859
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (3,886,550     (1,284,681     (1,807,720     (257,598

Fair value (gain) loss on derivative liability relating to the contingent consideration

     —        (16,662     162,185       23,111  

Fair value loss on derivative liability

     971,832       —        —        —   

Share-based compensation expenses

     124,291       81,306       113,963       16,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (2,790,427     (1,220,037     (1,531,572     (218,247
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to ordinary shareholders

     (3,886,550     (1,284,681     (1,807,720     (257,598

Fair value (gain) loss on derivative liability relating to the contingent consideration

     —        (16,662     162,185       23,111  

Fair value loss on derivative liability

     971,832       —        —        —   

Share-based compensation expenses

     124,291       81,306       113,963       16,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss attributable to ordinary shareholders of XPeng Inc.

     (2,790,427     (1,220,037     (1,531,572     (218,247
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share

        

Basic and diluted

     1,729,980,347       1,888,024,660       1,893,857,778       1,893,857,778  

Non-GAAP net loss per ordinary share

        

Basic and diluted

     (1.61     (0.65     (0.81     (0.12

Weighted average number of ADS used in calculating Non-GAAP net loss per share

        

Basic and diluted

     864,990,174       944,012,330       946,928,889       946,928,889  

Non-GAAP net loss per ADS

        

Basic and diluted

     (3.23     (1.29     (1.62     (0.23

 

13