XPENG Reports Fourth Quarter and Fiscal Year 2022 Unaudited Financial Results
- Cash and cash equivalents, restricted cash, short-term investments and time deposits were
RMB38.25 billion (US$5.55 billion ) as ofDecember 31, 2022 - Quarterly total revenues were
RMB5.14 billion , a 39.9% decrease year-over-year - Quarterly vehicle deliveries were 22,204, a 46.8% decrease year-over-year
- Quarterly gross margin was 8.7%, a decrease of 3.3 percentage points year-over-year
- Full year vehicle deliveries reached 120,757, a 23.0% increase year-over-year
- Full year revenues reached
RMB26.86 billion - Full year gross margin was 11.5%, a decrease of 1 percentage point year-over-year
Operational and Financial Highlights for the Three Months Ended
|
2022Q4 |
2022Q3 |
2022Q2 |
2022Q1 |
2021Q4 |
2021Q3 |
||||||
Total deliveries |
22,204 |
29,570 |
34,422 |
34,561 |
41,751 |
25,666 |
- Total deliveries of vehicles were 22,204 in the fourth quarter of 2022, representing a decrease of 46.8% from 41,751 in the corresponding period of 2021.
- Deliveries of the Flagship G9 SUVs were 6,189 in the fourth quarter of 2022.
- XPENG’s physical sales network continued expansion with a total of 420 stores, covering 143 cities as of
December 31, 2022 . XPENG self-operated charging station network further expanded to 1,014 stations, including 808XPENG self-operated supercharging stations and 206 destination charging stations as ofDecember 31, 2022 .- Total revenues were
RMB5.14 billion (US$0.75 billion ) for the fourth quarter of 2022, representing a decrease of 39.9% from the same period of 2021, and a decrease of 24.7% from the third quarter of 2022. - Revenues from vehicle sales were
RMB4.66 billion (US$0.68 billion ) for the fourth quarter of 2022, representing a decrease of 43.1% from the same period of 2021, and a decrease of 25.3% from the third quarter of 2022. - Gross margin was 8.7% for the fourth quarter of 2022, compared with 12.0% for the same period of 2021 and 13.5% for the third quarter of 2022.
- Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 5.7% for the fourth quarter of 2022, compared with 10.9% for the same period of 2021 and 11.6% for the third quarter of 2022.
- Net loss was
RMB2.36 billion (US$0.34 billion ) for the fourth quarter of 2022, compared withRMB1.29 billion for the same period of 2021 andRMB2.38 billion for the third quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss wasRMB2.21 billion (US$0.32 billion ) in the fourth quarter of 2022, compared withRMB1.20 billion for the same period of 2021 andRMB2.22 billion for the third quarter of 2022. - Net loss attributable to ordinary shareholders of
XPENG wasRMB2.36 billion (US$0.34 billion ) for the fourth quarter of 2022, compared withRMB1.29 billion for the same period of 2021 andRMB2.38 billion in the third quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders ofXPENG wasRMB2.21 billion (US$0.32 billion ) for the fourth quarter of 2022, compared withRMB1.20 billion for the same period of 2021 andRMB2.22 billion for the third quarter of 2022. - Basic and diluted net loss per American depositary share (ADS) were both
RMB2.74 (US$0.40 ) and basic and diluted net loss per ordinary share were bothRMB1.37 (US$0.20 ) for the fourth quarter of 2022. - Non-GAAP basic and diluted net loss per ADS were both
RMB2.57 (US$0.37 ) and non- GAAP basic and diluted net loss per ordinary share were bothRMB1.29 (US$0.19 ) for the fourth quarter of 2022. Each ADS represents two Class A ordinary shares. - Cash and cash equivalents, restricted cash, short-term investments and time deposits were
RMB38.25 billion (US$5.55 billion ) as ofDecember 31, 2022 , compared withRMB43.54 billion as ofDecember 31, 2021 andRMB40.12 billion as ofSeptember 30, 2022 . Time deposits include short-term deposits, current portion and non-current portion of long-term deposits.
Key Financial Results |
||||||||||||||
(in RMB billions, except for percentage) |
||||||||||||||
|
For the Three Months Ended |
% Changei |
||||||||||||
|
|
|
|
|
||||||||||
|
2021 |
|
2022 |
|
2022 |
|
YoY |
QoQ |
||||||
|
|
|
|
|
|
|||||||||
Vehicle sales |
8.19 |
|
6.24 |
|
4.66 |
|
-43.1 |
% |
-25.3 |
% |
||||
Vehicle margin |
10.9 |
% |
11.6 |
% |
5.7 |
% |
-5.2pts |
-5.9pts |
||||||
Total revenues |
8.56 |
|
6.82 |
|
5.14 |
|
-39.9 |
% |
-24.7 |
% |
||||
Gross profit |
1.02 |
|
0.92 |
|
0.45 |
|
-56.5 |
% |
-51.8 |
% |
||||
Gross margin |
12.0 |
% |
13.5 |
% |
8.7 |
% |
-3.3pts |
-4.8pts |
||||||
Net loss |
1.29 |
|
2.38 |
|
2.36 |
|
83.4 |
% |
-0.6 |
% |
||||
Non-GAAP net loss |
1.20 |
|
2.22 |
|
2.21 |
|
84.6 |
% |
-0.5 |
% |
||||
Net loss attributable to |
1.29 |
|
2.38 |
|
2.36 |
|
83.4 |
% |
-0.6 |
% |
||||
Non-GAAP net loss |
1.20 |
|
2.22 |
|
2.21 |
|
84.6 |
% |
-0.5 |
% |
||||
Comprehensive loss |
1.86 |
|
0.69 |
|
2.68 |
|
44.4 |
% |
288.3 |
% |
i Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented
Operational and Financial Highlights for the Fiscal Year Ended
- Total deliveries of vehicles were 120,757 in 2022, representing an increase of 23.0% from 98,155 in 2021.
- Total revenues were
RMB26.86 billion (US$3.89 billion ) for the fiscal year of 2022, representing an increase of 28.0% fromRMB20.99 billion for the prior year. - Revenues from vehicle sales were
RMB24.84 billion (US$3.60 billion ) for the fiscal year of 2022, representing an increase of 23.9% fromRMB20.04 billion for the prior year. - Gross margin was 11.5% for the fiscal year of 2022, compared with 12.5% for the prior year.
- Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 9.4% for the fiscal year of 2022, compared with 11.5% for the prior year.
- Net loss was
RMB9.14 billion (US$1.33 billion ) for the fiscal year of 2022, compared withRMB4.86 billion for the prior year. Excluding share-based compensation expenses, non-GAAP net loss wasRMB8.43 billion (US$1.22 billion ) for the fiscal year of 2022, compared withRMB4.48 billion for the prior year. - Net loss attributable to ordinary shareholders of
XPENG wasRMB9.14 billion (US$1.33 billion ) for the fiscal year of 2022, compared withRMB4.86 billion for the prior year. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders ofXPENG wasRMB8.43 billion (US$1.22 billion ) for the fiscal year of 2022, compared withRMB4.48 billion for the prior year. - Basic and diluted net loss per ADS were both
RMB10.67 (US$1.55 ) for fiscal year 2022, compared withRMB5.92 for the prior year. Non-GAAP basic and diluted net loss per ADS were bothRMB9.84 (US$1.43 ) for fiscal year 2022, compared withRMB5.46 for the prior year.
Key Financial Results |
||||||||
(in RMB billions, except for percentage) |
||||||||
|
For the Fiscal Year Ended |
% Changei |
||||||
|
|
|
||||||
2021 |
|
2022 |
|
YoY |
||||
Vehicle sales |
20.04 |
|
24.84 |
|
23.9 |
% |
||
Vehicle margin |
11.5 |
% |
9.4 |
% |
-2.1pts |
|||
Total revenues |
20.99 |
|
26.86 |
|
28.0 |
% |
||
Gross profit |
2.62 |
|
3.09 |
|
17.8 |
% |
||
Gross margin |
12.5 |
% |
11.5 |
% |
-1.0pts |
|||
Net loss |
4.86 |
|
9.14 |
|
87.9 |
% |
||
Non-GAAP net loss |
4.48 |
|
8.43 |
|
88.0 |
% |
||
Net loss attributable to ordinary |
4.86 |
|
9.14 |
|
87.9 |
% |
||
Non-GAAP net loss attributable to |
4.48 |
|
8.43 |
|
88.0 |
% |
||
Comprehensive loss attributable to |
5.78 |
|
5.95 |
|
2.9 |
% |
i Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented
Management Commentary
“We have comprehensively reviewed our strategy and took decisive actions to execute our organisational restructuring and strengthen our capabilities where necessary,” said
“With the optimization of our product portfolio and the significant improvement of our marketing capabilities, we will resume growth in our sales and market share,” said Dr.
Recent Developments
Deliveries in January and
- Total deliveries were 5,218 vehicles in
January 2023 . - Total deliveries were 6,010 vehicles in
February 2023 . - As of
February 28, 2023 , year-to-date total deliveries were 11,228 vehicles.
Appointment of President
Ms.
Launch of The New P7i Sports Sedan
In
Unaudited Financial Results for the Three Months Ended
Total revenues were
Revenues from vehicle sales were
Revenues from services and others were
Cost of sales was
Gross margin was 8.7% for the fourth quarter of 2022, compared with 12.0% and 13.5% for the fourth quarter of 2021 and the third quarter of 2022, respectively.
Vehicle margin was 5.7% for the fourth quarter of 2022, compared with 10.9% for the same period of 2021 and 11.6% for the third quarter of 2022. The year-over-year and quarter-over-quarter decreases were explained by increased sales promotions.
Research and development expenses were
Selling, general and administrative expenses were
Loss from operations was
Non-GAAP loss from operations, which excludes share-based compensation expenses, was
Net loss was
Non-GAAP net loss, which excludes share-based compensation expenses, was
Net loss attributable to ordinary shareholders of
Non-GAAP net loss attributable to ordinary shareholders of
Basic and diluted net loss per ADS were both
Non-GAAP basic and diluted net loss per ADS were both
Balance Sheets
As of
Unaudited Financial Results for the Fiscal Year Ended
Total revenues were
Revenues from vehicle sales were
Revenues from services and others were
Cost of sales was
Gross margin was 11.5% for fiscal year 2022, compared with 12.5% for the prior year.
Vehicle margin was 9.4% for fiscal year 2022, compared with 11.5% for the prior year. The decrease was primarily due to increased sales discount and increases in material cost.
Research and development expenses were
Selling, general and administrative expenses were
Loss from operations was
Non-GAAP loss from operations, which excludes share-based compensation expenses, was
Impact of foreign currency revaluation reflected the following results:
(i) Exchange loss from foreign currency transactions was
(ii) Foreign currency translation adjustment was
Net loss was
Non-GAAP net loss, which excludes share-based compensation expenses, was
Net loss attributable to ordinary shareholders of
Non-GAAP net loss attributable to ordinary shareholders of
Comprehensive loss attributable to ordinary shareholders of
Basic and diluted net loss per ADS were both
Non-GAAP basic and diluted net loss per ADS were both
Business Outlook
For the first quarter of 2023, the Company expects:
- Deliveries of vehicles to be between 18,000 and 19,000, representing a year over-year decrease of approximately 45.0% to 47.9%.
- Total revenues to be between
RMB4.0 billion andRMB4.2 billion , representing a year-over-year decrease of approximately 43.7% to 46.3%.
The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.
Conference Call
The Company’s management will host an earnings conference call at
For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.
Event Title: |
|
|
Pre-registration link: |
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.
A replay of the conference call will be accessible approximately two hours after the conclusion of the call until
+1-855-883-1031 |
||
International: |
+61-7-3107-6325 |
|
|
800-930-639 |
|
Mainland |
400-120-9216 |
|
Replay Access Code: |
10028722 |
About
Use of Non-GAAP Financial Measures
The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non- GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, contract manufacturer, suppliers, third- party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the
|
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|||||
|
As of |
||||
2021 |
|
2022 |
|
2022 |
|
ASSETS |
|
|
|
|
|
Current assets |
|||||
Cash and cash equivalents |
11,024,906 |
|
14,607,774 |
|
2,117,928 |
Restricted cash |
609,975 |
|
106,272 |
|
15,408 |
Short-term deposits |
25,858,007 |
|
14,921,688 |
|
2,163,441 |
Short-term investments |
2,833,763 |
|
1,262,129 |
|
182,992 |
Long-term deposits, current portion |
- |
|
427,466 |
|
61,977 |
Accounts and notes receivable, net |
2,673,494 |
|
3,872,846 |
|
561,510 |
Installment payment receivables, net, |
887,202 |
|
1,294,665 |
|
187,709 |
Inventory |
2,661,921 |
|
4,521,373 |
|
655,537 |
Amounts due from related parties |
32,785 |
|
47,124 |
|
6,832 |
Prepayments and other current assets |
2,248,683 |
|
2,466,084 |
|
357,547 |
Total current assets |
48,830,736 |
|
43,527,421 |
|
6,310,881 |
Non-current assets |
|
|
|
|
|
Long-term deposits |
3,217,266 |
|
6,926,450 |
|
1,004,241 |
Property, plant and equipment, net |
5,424,776 |
|
10,606,745 |
|
1,537,833 |
Right-of-use assets, net |
1,561,175 |
|
1,954,618 |
|
283,393 |
Intangible assets, net |
878,724 |
|
1,042,972 |
|
151,217 |
Land use rights, net |
595,471 |
|
2,747,854 |
|
398,401 |
Installment payment receivables, net |
1,863,492 |
|
2,188,643 |
|
317,323 |
Long-term investments |
1,549,176 |
|
2,295,032 |
|
332,748 |
Other non-current assets |
1,730,486 |
|
201,271 |
|
29,182 |
Total non-current assets |
16,820,566 |
|
27,963,585 |
|
4,054,338 |
Total assets |
65,651,302 |
|
71,491,006 |
|
10,365,219 |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
||||||||
|
As of |
|||||||
2021 |
|
2022 |
|
2022 |
||||
LIABILITIES Current liabilities |
|
|
|
|
|
|||
Short-term borrowings |
- |
|
|
2,419,210 |
|
|
350,752 |
|
Accounts and notes payable |
12,362,186 |
|
|
14,222,856 |
|
|
2,062,120 |
|
Amounts due to related parties |
24,919 |
|
|
91,111 |
|
|
13,210 |
|
Operating lease liabilities, current portion |
373,488 |
|
490,811 |
|
71,161 |
|
||
Finance lease liabilities, current portion |
- |
|
128,279 |
|
|
18,599 |
|
|
Deferred revenue, current portion |
418,227 |
|
|
389,243 |
|
|
56,435 |
|
Long-term borrowings, current portion |
- |
|
|
761,859 |
|
|
110,459 |
|
Accruals and other liabilities |
4,811,107 |
|
|
5,583,829 |
|
|
809,579 |
|
Income taxes payable |
22,737 |
|
|
27,655 |
|
|
4,010 |
|
Total current liabilities |
18,012,664 |
|
|
24,114,853 |
|
|
3,496,325 |
|
Non-current liabilities |
|
|
|
|
|
|||
Long-term borrowings |
1,675,106 |
|
|
4,613,057 |
|
|
668,830 |
|
Operating lease liabilities |
1,189,754 |
|
|
1,854,576 |
|
|
268,888 |
|
Finance lease liabilities |
- |
|
|
797,743 |
|
|
115,662 |
|
Deferred revenue |
479,061 |
|
|
694,006 |
|
|
100,621 |
|
Other non-current liabilities |
2,148,139 |
|
|
2,506,106 |
|
|
363,351 |
|
Total non-current liabilities |
5,492,060 |
|
|
10,465,488 |
|
|
1,517,352 |
|
Total liabilities |
23,504,724 |
|
|
34,580,341 |
|
|
5,013,677 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|||
Class A Ordinary shares |
87 |
|
|
92 |
|
|
13 |
|
Class |
25 |
|
|
21 |
|
|
3 |
|
Additional paid-in capital |
59,980,534 |
|
|
60,691,019 |
|
|
8,799,371 |
|
Statutory reserves |
6,047 |
|
|
6,425 |
|
|
932 |
|
Accumulated deficit |
(16,191,566 |
) |
|
(25,330,916 |
) |
|
(3,672,639 |
) |
Accumulated other comprehensive |
(1,648,549 |
) |
|
1,544,024 |
|
|
223,862 |
|
Total shareholders’ equity |
42,146,578 |
|
|
36,910,665 |
|
|
5,351,542 |
|
Total liabilities and shareholders’ equity |
65,651,302 |
|
|
71,491,006 |
|
|
10,365,219 |
|
|
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|||||||||||
Three Months Ended |
|
||||||||||
|
|
|
|
||||||||
RMB |
RMB |
RMB |
US$ |
||||||||
Revenues |
|||||||||||
Vehicle sales |
8,187,181 |
|
6,241,143 |
|
4,661,182 |
|
675,808 |
|
|||
Services and others |
368,827 |
|
582,344 |
|
479,167 |
|
69,473 |
|
|||
|
|
|
|
|
|
|
|
||||
Total revenues |
8,556,008 |
|
6,823,487 |
|
5,140,349 |
|
745,281 |
|
|||
Cost of sales |
|||||||||||
Vehicle sales |
(7,296,930 |
) |
(5,514,695 |
) |
(4,397,201 |
) |
(637,534 |
) |
|||
Services and others |
(235,768 |
) |
(385,554 |
) |
(298,084 |
) |
(43,218 |
) |
|||
|
|
|
|
|
|
|
|
||||
Total cost of sales |
(7,532,698 |
) |
(5,900,249 |
) |
(4,695,285 |
) |
(680,752 |
) |
|||
Gross profit |
1,023,310 |
|
923,238 |
|
445,064 |
|
64,529 |
|
|||
Operating expenses |
|||||||||||
Research and development |
(1,451,389 |
) |
(1,498,550 |
) |
(1,230,049 |
) |
(178,340 |
) |
|||
Selling, general and |
(2,015,425 |
) |
(1,626,343 |
) |
(1,755,815 |
) |
(254,569 |
) |
|||
Total operating expenses |
(3,466,814 |
) |
(3,124,893 |
) |
(2,985,864 |
) |
(432,909 |
) |
|||
Other income, net |
13,837 |
|
24,824 |
|
23,357 |
|
3,386 |
|
|||
Loss from operations |
(2,429,667 |
) |
(2,176,831 |
) |
(2,517,443 |
) |
(364,994 |
) |
|||
Interest income |
264,015 |
|
289,954 |
|
273,367 |
|
39,634 |
|
|||
Interest expense |
(13,841 |
) |
(38,968 |
) |
(51,079 |
) |
(7,406 |
) |
|||
Fair value (loss) gain on derivative |
(26,910 |
) |
(8,003 |
) |
1,398 |
|
203 |
|
|||
Fair value gain (loss) on long-term |
591,506 |
|
129,240 |
|
(102,798 |
) |
(14,904 |
) |
|||
Exchange gain (loss) from foreign |
269,630 |
|
(550,775 |
) |
(17,454 |
) |
(2,531 |
) |
|||
Other non-operating income |
83,789 |
|
(2,600 |
) |
37,761 |
|
5,475 |
|
|||
|
|
|
|
|
|
|
|
||||
Loss before income tax (expenses) |
(1,261,478 |
) |
(2,357,983 |
) |
(2,376,248 |
) |
(344,523 |
) |
|||
Income tax (expenses) benefit |
(25,687 |
) |
(21,017 |
) |
10,445 |
|
1,514 |
|
|||
Share of results of equity method |
- |
|
2,852 |
|
4,628 |
|
671 |
|
|||
|
|
|
|
|
|
|
|
||||
Net loss |
(1,287,165 |
) |
(2,376,148 |
) |
(2,361,175 |
) |
(342,338 |
) |
|||
Net loss attributable to ordinary |
(1,287,165 |
) |
(2,376,148 |
) |
(2,361,175 |
) |
(342,338 |
) |
|
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED) |
|||||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|||||||||||
|
Three Months Ended |
||||||||||
|
|
|
|
|
|||||||
|
RMB |
|
RMB |
|
RMB |
|
US$ |
||||
Net loss |
(1,287,165 |
) |
|
(2,376,148 |
) |
|
(2,361,175 |
) |
|
(342,338 |
) |
Other comprehensive (loss) |
|
|
|
|
|
|
|
||||
Foreign currency translation |
(568,659 |
) |
1,686,156 |
|
(318,072 |
) |
(46,116 |
) |
|||
|
|
|
|
|
|
|
|
||||
Total comprehensive loss |
(1,855,824 |
) |
(689,992 |
) |
(2,679,247 |
) |
(388,454 |
) |
|||
|
|
|
|
|
|
|
|
||||
Comprehensive loss |
(1,855,824 |
) |
(689,992 |
) |
(2,679,247 |
) |
(388,454 |
) |
|||
|
|
|
|
|
|
|
|
||||
Weighted average number of |
|
|
|
|
|
|
|
||||
Basic and diluted |
1,700,956,007 |
|
|
1,718,162,864 |
|
|
1,720,448,811 |
|
|
1,720,448,811 |
|
|
|
|
|
|
|
|
|
||||
Net loss per ordinary share |
|
|
|
|
|
|
|
||||
Basic and diluted |
(0.76 |
) |
(1.38 |
) |
(1.37 |
) |
(0.20 |
) |
|||
|
|
|
|
|
|
|
|
||||
Weighted average number of |
|
|
|
|
|
|
|
||||
Basic and diluted |
850,478,004 |
|
859,081,432 |
|
860,224,405 |
|
860,224,405 |
|
|||
|
|
|
|
|
|
|
|
||||
Net loss per ADS attributable |
|
|
|
|
|
|
|
||||
Basic and diluted |
(1.51 |
) |
(2.77 |
) |
(2.74 |
) |
(0.40 |
) |
|
|||||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
|||||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
|||||||||||
Three Months Ended |
|
||||||||||
|
|
|
|
|
|||||||
RMB |
RMB |
RMB |
US$ |
||||||||
Loss from operations |
(2,429,667 |
) |
(2,176,831 |
) |
(2,517,443 |
) |
(364,994 |
) |
|||
Share-based compensation |
88,846 |
|
152,695 |
|
148,783 |
|
21,572 |
|
|||
Non-GAAP loss from operations |
(2,340,821 |
) |
(2,024,136 |
) |
(2,368,660 |
) |
(343,422 |
) |
|||
Net loss |
(1,287,165 |
) |
(2,376,148 |
) |
(2,361,175 |
) |
(342,338 |
) |
|||
Share-based compensation |
88,846 |
|
152,695 |
|
148,783 |
|
21,572 |
|
|||
Non-GAAP net loss |
(1,198,319 |
) |
(2,223,453 |
) |
(2,212,392 |
) |
(320,766 |
) |
|||
Net loss attributable to ordinary |
(1,287,165 |
) |
(2,376,148 |
) |
(2,361,175 |
) |
(342,338 |
) |
|||
Share-based compensation |
88,846 |
|
152,695 |
|
148,783 |
|
21,572 |
|
|||
Non-GAAP net loss attributable |
(1,198,319 |
) |
(2,223,453 |
) |
(2,212,392 |
) |
(320,766 |
) |
|||
Weighted average number of |
|||||||||||
Basic and diluted |
1,700,956,007 |
|
1,718,162,864 |
|
1,720,448,811 |
|
1,720,448,811 |
|
|||
Non-GAAP net loss per ordinary |
|||||||||||
Basic and diluted |
(0.70 |
) |
(1.29 |
) |
(1.29 |
) |
(0.19 |
) |
|||
Weighted average number of |
|||||||||||
Basic and diluted |
850,478,004 |
|
859,081,432 |
|
860,224,405 |
|
860,224,405 |
|
|||
Non-GAAP net loss per ADS |
|||||||||||
Basic and diluted |
(1.41 |
) |
(2.59 |
) |
(2.57 |
) |
(0.37 |
) |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
||||||||
|
For the Year Ended |
|||||||
2021 |
2022 |
2022 |
||||||
RMB |
RMB |
US$ |
||||||
Revenues |
||||||||
Vehicle sales |
20,041,955 |
|
24,839,637 |
|
3,601,409 |
|
||
Services and others |
946,176 |
|
2,015,482 |
|
292,217 |
|
||
|
|
|
|
|
|
|||
Total revenues |
20,988,131 |
|
26,855,119 |
|
3,893,626 |
|
||
Cost of sales |
||||||||
Vehicle sales |
(17,733,036 |
) |
(22,493,122 |
) |
(3,261,196 |
) |
||
Services and others |
(632,540 |
) |
(1,273,606 |
) |
(184,656 |
) |
||
|
|
|
|
|
|
|||
Total cost of sales |
(18,365,576 |
) |
(23,766,728 |
) |
(3,445,852 |
) |
||
Gross profit |
2,622,555 |
|
3,088,391 |
|
447,774 |
|
||
Operating expenses |
||||||||
Research and development expenses |
(4,114,267 |
) |
(5,214,836 |
) |
(756,080 |
) |
||
Selling, general and administrative |
(5,305,433 |
) |
(6,688,246 |
) |
(969,705 |
) |
||
Total operating expenses |
(9,419,700 |
) |
(11,903,082 |
) |
(1,725,785 |
) |
||
Other income, net |
217,740 |
|
109,168 |
|
15,828 |
|
||
Loss from operations |
(6,579,405 |
) |
(8,705,523 |
) |
(1,262,183 |
) |
||
Interest income |
743,034 |
|
1,058,771 |
|
153,507 |
|
||
Interest expense |
(55,336 |
) |
(132,192 |
) |
(19,166 |
) |
||
Fair value gain on derivative assets or |
79,262 |
|
59,357 |
|
8,606 |
|
||
Fair value gain on long-term |
591,506 |
|
25,062 |
|
3,634 |
|
||
Exchange gain (loss) from foreign |
313,580 |
|
(1,460,151 |
) |
(211,702 |
) |
||
Other non-operating income, net |
70,253 |
|
36,318 |
|
5,266 |
|
||
|
|
|
|
|
|
|||
Loss before income tax expenses and |
(4,837,106 |
) |
(9,118,358 |
) |
(1,322,038 |
) |
||
Income tax expenses |
(25,990 |
) |
(24,731 |
) |
(3,586 |
) |
||
Share of results of equity method |
- |
|
4,117 |
|
597 |
|
||
|
|
|
|
|
|
|||
Net loss |
(4,863,096 |
) |
(9,138,972 |
) |
(1,325,027 |
) |
||
Net loss attributable to ordinary |
(4,863,096 |
) |
(9,138,972 |
) |
(1,325,027 |
) |
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED) |
||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
||||||||
|
For the Year Ended |
|||||||
|
2021 |
2022 |
2022 |
|||||
|
RMB |
|
RMB |
|
US$ |
|||
Net loss |
(4,863,096 |
) |
|
(9,138,972 |
) |
|
(1,325,027 |
) |
Other comprehensive (loss) income |
|
|
|
|
|
|||
Foreign currency translation |
(918,168 |
) |
3,192,573 |
|
462,880 |
|
||
|
|
|
|
|
|
|||
Total comprehensive loss |
(5,781,264 |
) |
(5,946,399 |
) |
(862,147 |
) |
||
|
|
|
|
|
|
|||
Comprehensive loss attributable to |
(5,781,264 |
) |
(5,946,399 |
) |
(862,147 |
) |
||
|
|
|
|
|
|
|||
Weighted average number of |
|
|
|
|
|
|||
Basic and diluted |
1,642,906,400 |
|
|
1,712,533,564 |
|
1,712,533,564 |
|
|
|
|
|
|
|
|
|||
Net loss per ordinary share |
|
|
|
|
|
|||
Basic and diluted |
(2.96 |
) |
(5.34 |
) |
(0.77 |
) |
||
|
|
|
|
|
|
|||
Weighted average number of ADS |
|
|
|
|
|
|||
Basic and diluted |
821,453,200 |
|
856,266,782 |
|
856,266,782 |
|
||
|
|
|
|
|
|
|||
Net loss per ADS attributable to |
|
|
|
|
|
|||
Basic and diluted |
(5.92 |
) |
(10.67 |
) |
(1.55 |
) |
|
||||||||
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS |
||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) |
||||||||
|
For the Year Ended |
|||||||
2021 |
2022 |
2022 |
||||||
RMB |
RMB |
US$ |
||||||
Loss from operations |
(6,579,405) |
(8,705,523) |
(1,262,183) |
|||||
Share-based compensation expenses |
379,948 |
710,486 |
103,011 |
|||||
Non-GAAP loss from operations |
(6,199,457) |
(7,995,037) |
(1,159,172) |
|||||
Net loss |
(4,863,096) |
(9,138,972) |
(1,325,027) |
|||||
Share-based compensation expenses |
379,948 |
710,486 |
103,011 |
|||||
Non-GAAP net loss |
(4,483,148) |
(8,428,486) |
(1,222,016) |
|||||
Net loss attributable to ordinary |
(4,863,096) |
(9,138,972) |
(1,325,027) |
|||||
Share-based compensation expenses |
379,948 |
710,486 |
103,011 |
|||||
Non-GAAP net loss attributable to |
(4,483,148) |
(8,428,486) |
(1,222,016) |
|||||
Weighted average number of |
||||||||
Basic and diluted |
1,642,906,400 |
1,712,533,564 |
1,712,533,564 |
|||||
Non-GAAP net loss per ordinary |
||||||||
Basic and diluted |
(2.73) |
(4.92) |
(0.71) |
|||||
Weighted average number of ADS |
||||||||
Basic and diluted |
821,453,200 |
856,266,782 |
856,266,782 |
|||||
Non-GAAP net loss per ADS |
||||||||
Basic and diluted |
(5.46) |
(9.84) |
(1.43) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230317005078/en/
For Investor Enquiries
E-mail: ir@xiaopeng.com
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: xpeng@tpg-ir.com
For Media Enquiries
E-mail: pr@xiaopeng.com
Source: