XPENG Reports Third Quarter 2022 Unaudited Financial Results

2022-11-30
  • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB40.12 billion (US$5.64 billion) as of September 30, 2022
  • Quarterly total revenues reached RMB6.82 billion, a 19.3% increase year-over-year
  • Quarterly vehicle deliveries reached 29,570, a 15% increase year-over-year
  • Quarterly gross margin was 13.5%, a decrease of 0.9 percentage point year-over-year

GUANGZHOU, China--(BUSINESS WIRE)--Nov. 30, 2022-- XPeng Inc. (“XPENG” or the “Company,” NYSE: XPEV and HKEX: 9868), a leading Chinese smart electric vehicle (“Smart EV”) company, today announced its unaudited financial results for the third quarter of 2022.

Operational and Financial Highlights for the Three Months Ended September 30, 2022

 

2022Q3

2022Q2

2022Q1

2021Q4

2021Q3

2021Q2

Total deliveries

29,570

34,422

34,561

41,751

25,666

17,398

P7 deliveries

16,776

15,983

19,427

21,342

19,731

11,522

P5 deliveries

8,703

12,848

10,486

7,621

244

  • Total deliveries of vehicles were 29,570 in the third quarter of 2022, representing an increase of 15% from 25,666 in the corresponding period of 2021.
  • Deliveries of the P7 smart sports sedan were 16,776 in the third quarter of 2022, representing a decrease of 15% from 19,731 in the corresponding period of 2021.
  • Deliveries of the P5 smart family sedan were 8,703 in the third quarter of 2022.
  • XPENG’s physical sales network continued expansion with a total of 407 stores, covering 143 cities as of September 30, 2022.
  • XPENG self-operated charging station network further expanded to 1,011 stations, including 806 XPENG self-operated supercharging stations and 205 destination charging stations as of September 30, 2022.
  • Total revenues were RMB6.82 billion (US$0.96 billion) for the third quarter of 2022, representing an increase of 19.3% from the same period of 2021, and a decrease of 8.2% from the second quarter of 2022.
  • Revenues from vehicle sales were RMB6.24 billion (US$0.88 billion) for the third quarter of 2022, representing an increase of 14.3% from the same period of 2021, and a decrease of 10.1% from the second quarter of 2022.
  • Gross margin was 13.5% for the third quarter of 2022, compared with 14.4% for the same period of 2021 and 10.9% for the second quarter of 2022.
  • Vehicle margin, which is gross profit of vehicle sales as a percentage of vehicle sales revenue, was 11.6% for the third quarter of 2022, compared with 13.6% for the same period of 2021 and 9.1% for the second quarter of 2022.
  • Net loss was RMB2.38 billion (US$0.33 billion) for the third quarter of 2022, compared with RMB1.59 billion for the same period of 2021 and RMB2.70 billion for the second quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss was RMB2.22 billion (US$0.31 billion) in the third quarter of 2022, compared with RMB1.49 billion for the same period of 2021 and RMB2.46 billion for the second quarter of 2022.
  • Net loss attributable to ordinary shareholders of XPENG was RMB2.38 billion (US$0.33 billion) for the third quarter of 2022, compared with RMB1.59 billion for the same period of 2021 and RMB2.70 billion in the second quarter of 2022. Excluding share-based compensation expenses, non-GAAP net loss attributable to ordinary shareholders of XPENG was RMB2.22 billion (US$0.31 billion) for the third quarter of 2022, compared with RMB1.49 billion for the same period of 2021 and RMB2.46 billion for the second quarter of 2022.
  • Comprehensive loss attributable to ordinary shareholders of XPENG was RMB0.69 billion (US$0.10 billion) for the third quarter of 2022, compared with RMB1.62 billion for the same period of 2021 and RMB0.78 billion for the second quarter of 2022.
  • Basic and diluted net loss per American depositary share (ADS) were both RMB2.77 (US$0.39) for the third quarter of 2022. Non-GAAP basic and diluted net loss per ADS were both RMB2.59 (US$0.36) for the third quarter of 2022. Each ADS represents two Class A ordinary shares.
  • Cash and cash equivalents, restricted cash, short-term investments and time deposits were RMB40.12 billion (US$5.64 billion) as of September 30, 2022, compared with RMB41.34 billion as of June 30, 2022. Time deposits include short-term deposits, current portion and non-current portion of long-term deposits.

Key Financial Results

(in RMB billions, except for percentage)

 

For the Three Months Ended

% Changei

 

September 30,

June 30,

September 30,

 

2021

2022

2022

YoY

QoQ

Vehicle sales

5.46

6.94

6.24

14.3

%

-10.1

%

Vehicle margin

13.6%

9.1%

11.6%

-2.0pts

2.5pts

Total revenues

5.72

7.44

6.82

19.3

%

-8.2

%

Gross profit

0.82

0.81

0.92

12.5

%

14.1

%

Gross margin

14.4%

10.9%

13.5%

-0.9pts

2.6pts

Net Loss

1.59

2.70

2.38

49.0

%

-12.0

%

Non-GAAP net loss

1.49

2.46

2.22

49.0

%

-9.8

%

Net loss attributable to
   ordinary shareholders

1.59

2.70

2.38

49.0

%

-12.0

%

Non-GAAP net loss
   attributable to
   ordinary shareholders

1.49

2.46

2.22

49.0

%

-9.8

%

Comprehensive loss
   attributable to ordinary
   shareholders

1.62

0.78

0.69

-57.4

%

-11.3

%

i Except for vehicle margin and gross margin, where absolute changes instead of percentage changes are presented

Management Commentary

“Our management team has recently conducted an in-depth review of our growth strategy, products and operation. We have already carried out organization restructuring and changed some of our strategies. I am confident that our industry-leading smart and electrification technologies will allow us to build competitive products appealing to a broad customer base,” said Mr. He Xiaopeng, Chairman and CEO of XPENG. “I also would like to thank our shareholders for their valuable suggestions to us.”

“We will implement prudent cost control initiatives and improve operational efficiency,” said Dr. Hongdi Brian Gu, Honorary Vice Chairman and President of XPENG. “As we plan a number of upcoming product and technology rollouts, we are confident that we can achieve significant improvement in both sales volumes and average selling price.”

Recent Developments

Deliveries in October 2022

  • Total deliveries reached 5,101 vehicles in October 2022, consisting of 2,104 P7 smart sports sedans, 1,665 P5 smart family sedans and 709 G3i compact smart SUVs, and 623 G9 flagship SUVs. Mass deliveries of the G9 began on October 27, 2022, reaching customers in over 100 cities across China.
  • As of October 31, 2022, year-to-date total deliveries reached 103,654, representing a 56% increase year-over-year.

XPENG 2022 TECH DAY

  • On October 24, 2022, XPENG hosted its fourth annual 1024 Tech Day at its headquarters in Guangzhou. The Company unveiled the rollout plan of XNGP, its next-generation full-scenario advanced driver assistance system that covers nationwide urban roads, as well as its industry-leading in-car voice system.

ESG Performance

  • On September 27, 2022, XPENG received its third consecutive annual MSCI ESG rating of AA, ranking top among carmakers worldwide for ESG performance. The MSCI AA ESG rating recognizes the Company’s achievement in reducing carbon footprint and its growth potential driven by its clean technology innovation.
  • On September 23, 2022, XPENG, as an invited company for the 2022 S&P Global Corporate Sustainability Assessment (CSA), received an industry-leading S&P Global ESG score of 49, representing an increase of 48% from the score released last year and ranking top among Chinese automakers.

Unaudited Financial Results for the Three Months Ended September 30, 2022

Total revenues were RMB6.82 billion (US$0.96 billion) for the third quarter of 2022, representing an increase of 19.3% from RMB5.72 billion for the same period of 2021 and a decrease of 8.2% from RMB7.44 billion for the second quarter of 2022.

Revenues from vehicle sales were RMB6.24 billion (US$0.88 billion) for the third quarter of 2022, representing an increase of 14.3% from RMB5.46 billion for the same period of 2021 and a decrease of 10.1% from RMB6.94 billion for the second quarter of 2022. The year-over-year increase was mainly attributable to higher vehicle deliveries, while the quarter-over-quarter decrease was mainly due to lower vehicle deliveries for the P5 and G3i.

Revenues from services and others were RMB0.58 billion (US$0.08 billion) for the third quarter of 2022, representing an increase of 124.1% from RMB0.26 billion for the same period of 2021 and an increase of 17.0% from RMB0.50 billion for the second quarter of 2022. The year-over-year and the quarter-over-quarter increases were mainly attributable to more services, parts and accessory sales in line with higher accumulated vehicle sales.

Cost of sales was RMB5.90 billion (US$0.83 billion) for the third quarter of 2022, representing an increase of 20.4% from RMB4.90 billion for the same period of 2021 and a decrease of 11.0% from RMB6.63 billion for the second quarter of 2022. The year-over-year increase was explained by higher vehicle sales and higher material cost, and the quarter-over-quarter decrease was mainly in line with vehicle deliveries as described above.

Gross margin was 13.5% for the third quarter of 2022, compared with 14.4% and 10.9% for the third quarter of 2021 and the second quarter of 2022, respectively.

Vehicle margin was 11.6% for the third quarter of 2022, compared with 13.6% for the same period of 2021 and 9.1% for the second quarter of 2022. The quarter-over-quarter increase was primarily attributable to the product mix changes.

Research and development expenses were RMB1.50 billion (US$0.21 billion) for the third quarter of 2022, representing an increase of 18.5% from RMB1.26 billion for the same period of 2021 and an increase of 18.5% from RMB1.26 billion for the second quarter of 2022. The year-over-year increase was mainly due to the increase in employee compensation as a result of expanded research and development staff, and the quarter-over-quarter increase was primarily associated with higher new vehicle development to support future growth.

Selling, general and administrative expenses were RMB1.63 billion (US$0.23 billion) for the third quarter of 2022, representing an increase of 5.7% from RMB1.54 billion for the same period of 2021 and a decrease of 2.3% from RMB1.66 billion for the second quarter of 2022. The year-over-year increase was mainly due to expansion of our sales network and associated personnel cost. The quarter-over-quarter decrease was mainly attributable to lower operating expenses.

Loss from operations was RMB2.18 billion (US$0.31 billion) for the third quarter of 2022, compared with RMB1.80 billion for the same period of 2021 and RMB2.09 billion for the second quarter of 2022. The higher quarter-over-quarter loss was mainly attributable to higher operating expenses mentioned above.

Non-GAAP loss from operations, which excludes share-based compensation expenses, was RMB2.02 billion (US$0.28 billion) for the third quarter of 2022, compared with RMB1.70 billion for the same period of 2021 and RMB1.85 billion for the second quarter of 2022.

Impact of foreign currency revaluation reflected the following results:

  1. Exchange loss from foreign currency transactions was RMB0.55 billion (US$0.08 billion) for the third quarter of 2022, primarily resulting from the depreciation impact of Renminbi-denominated assets (other receivables) held in U.S. dollar functional currency subsidiaries. Such revaluation was included in net loss.
  2. Foreign currency translation adjustment was RMB1.69 billion (US$0.24 billion) gain for the third quarter of 2022, primarily resulting from the appreciation of U.S. dollar-denominated assets. Such revaluation was included in the comprehensive loss, but not net loss.

Net loss was RMB2.38 billion (US$0.33 billion) for the third quarter of 2022, compared with RMB1.59 billion for the same period of 2021 and RMB2.70 billion for the second quarter of 2022.

Non-GAAP net loss, which excludes share-based compensation expenses, was RMB2.22 billion (US$0.31 billion) for the third quarter of 2022, compared with RMB1.49 billion for the same period of 2021 and RMB2.46 billion for the second quarter of 2022.

Net loss attributable to ordinary shareholders of XPENG was RMB2.38 billion (US$0.33 billion) for the third quarter of 2022, compared with RMB1.59 billion for the same period of 2021 and RMB2.70 billion for the second quarter of 2022.

Non-GAAP net loss attributable to ordinary shareholders of XPENG, which excludes share-based compensation expenses, was RMB2.22 billion (US$0.31 billion) for the third quarter of 2022, compared with RMB1.49 billion for the same period of 2021 and RMB2.46 billion for the second quarter of 2022.

Comprehensive loss attributable to ordinary shareholders of XPENG was RMB0.69 billion (US$0.10 billion) for the third quarter of 2022, compared with RMB1.62 billion for the same period of 2021 and RMB0.78 billion for the second quarter of 2022. The difference between comprehensive loss and net loss reflected primarily the revaluation impact of U.S. dollar-denominated assets mentioned above.

Basic and diluted net loss per ADS attributable to ordinary shareholders of XPENG were both RMB2.77 (US$0.39) for the third quarter of 2022, compared with RMB1.89 for the third quarter of 2021 and RMB3.16 for the second quarter of 2022.

Non-GAAP basic and diluted net loss per ADS were both RMB2.59 (US$0.36) for the third quarter of 2022, compared with RMB1.77 for the third quarter of 2021 and RMB2.88 for the second quarter of 2022.

Balance Sheets

As of September 30, 2022, the Company had cash and cash equivalents, restricted cash, short-term investments and time deposits of RMB40.12 billion (US$5.64 billion), compared with RMB43.54 billion as of December 31, 2021 and RMB41.34 billion as of June 30, 2022.

Business Outlook

For the fourth quarter of 2022, the Company expects:

  • Deliveries of vehicles to be between 20,000 and 21,000, representing a year-over-year decrease of approximately 49.7% to 52.1%.
  • Total revenues to be between RMB4.8 billion and RMB5.1 billion, representing a year-over-year decrease of approximately 40.4% to 43.9%.

The above outlook is based on the current market conditions and reflects the Company’s preliminary estimates of market and operating conditions, and customer demand, which are all subject to change.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on November 30, 2022 (9:00 PM Beijing/Hong Kong time on November 30, 2022.)

For participants who wish to join the call by phone, please access the link provided below to complete the pre-registration process and dial in 5 minutes prior to the scheduled call start time. Upon registration, each participant will receive dial-in details to join the conference call.

Event Title:

XPeng Inc. Third Quarter 2022 Earnings Conference Call

Pre-registration link:

https://s1.c-conf.com/diamondpass/10026490-ruq1yn.html

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.xiaopeng.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the call until December 7, 2022, by dialing the following telephone numbers:

United States:

+1-855-883-1031

International:

+61-7-3107-6325

Hong Kong, China:

800-930-639

Mainland China:

400-120-9216

Replay Access Code:

10026490

About XPeng Inc.

XPeng Inc. (“XPENG”) is a leading Chinese Smart EV company that designs, develops, manufactures, and markets smart EVs that appeal to the large and growing base of technology-savvy middle-class consumers. Its mission is to drive Smart EV transformation with technology and data, shaping the mobility experience of the future. In order to optimize its customers’ mobility experience, XPENG develops in-house its full-stack advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems including powertrain and the electrical/electronic architecture. XPENG is headquartered in Guangzhou, China, with main offices in Beijing, Shanghai, Silicon Valley, San Diego and Amsterdam. The Company’s Smart EVs are mainly manufactured at its plant in Zhaoqing, Guangdong province. For more information, please visit https://heyXPENG.com.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP measures, such as non-GAAP loss from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic loss per weighted average number of ordinary shares and non-GAAP basic loss per ADS, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliations of GAAP and non-GAAP Results” set forth in this announcement.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.1135 to US$1.00, the exchange rate on September 30, 2022, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollars amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Statements that are not historical facts, including statements about XPENG’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: XPENG’s goal and strategies; XPENG’s expansion plans; XPENG’s future business development, financial condition and results of operations; the trends in, and size of, China’s EV market; XPENG’s expectations regarding demand for, and market acceptance of, its products and services; XPENG’s expectations regarding its relationships with customers, contract manufacturer, suppliers, third-party service providers, strategic partners and other stakeholders; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in XPENG’s filings with the United States Securities and Exchange Commission. All information provided in this announcement is as of the date of this announcement, and XPENG does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

XPENG INC.


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

December 31,

 

September 30,

 

September 30,

2021
(audited)
RMB

 

2022
(unaudited)
RMB

 

2022
(unaudited)
US$

ASSETS

 

 

 

 

 

Current assets

Cash and cash equivalents

11,024,906

 

11,370,371

 

1,598,421

Restricted cash

609,975

 

173,449

 

24,383

Short-term deposits

25,858,007

 

18,173,191

 

2,554,747

Short-term investments

2,833,763

 

2,018,920

 

283,815

Long-term deposits, current portion

 

423,887

 

59,589

Derivative assets, current portion

 

1,676

 

236

Accounts and notes receivable, net

2,673,494

 

3,704,270

 

520,738

Installment payment receivables, net,
   current portion

 

887,202

 

 

1,216,645

 

 

171,033

Inventory

2,661,921

 

4,378,007

 

615,450

Amounts due from related parties

32,785

 

57,669

 

8,107

Prepayments and other current assets

2,248,683

 

2,421,807

 

340,451

 

Total current assets

 

48,830,736

 

 

43,939,892

 

 

6,176,970

 

Non-current assets

 

 

 

 

 

Long-term deposits

3,217,266

 

7,962,455

 

1,119,344

Property, plant and equipment, net

5,424,776

 

9,367,276

 

1,316,831

Right-of-use assets, net

1,561,175

 

2,067,712

 

290,674

Intangible assets, net

878,724

 

892,545

 

125,472

Land use rights, net

595,471

 

2,731,503

 

383,989

Installment payment receivables, net

1,863,492

 

2,213,706

 

311,198

Long-term investments

1,549,176

 

2,391,170

 

336,145

Other non-current assets

1,730,486

 

223,883

 

31,473

 

Total non-current assets

 

16,820,566

 

 

27,850,250

 

 

3,915,126

 

Total assets

 

65,651,302

 

 

71,790,142

 

 

10,092,096

XPENG INC.


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

December 31,

 

September 30,

 

September 30,

2021
(audited)
RMB

 

2022
(unaudited)
RMB

 

2022
(unaudited)
US$

LIABILITIES

 

 

 

 

 

Current liabilities

Short-term borrowings

 

1,600,000

 

224,924

Accounts and notes payable

12,362,186

 

14,999,534

 

2,108,601

Amounts due to related parties

24,919

 

28,593

 

4,020

Operating lease liabilities, current portion

373,488

 

515,139

 

72,417

Finance lease liabilities, current portion

 

164,726

 

23,157

Deferred revenue, current portion

418,227

 

316,403

 

44,479

Long-term borrowings, current portion

 

328,325

 

46,155

Accruals and other liabilities

4,811,107

 

5,268,607

 

740,649

Income taxes payable

22,737

 

60,434

 

8,496

 

Total current liabilities

 

18,012,664

 

 

23,281,761

 

 

3,272,898

 

Non-current liabilities

 

 

 

 

 

Long-term borrowings

1,675,106

 

3,190,643

 

448,533

Operating lease liabilities

1,189,754

 

1,960,669

 

275,626

Finance lease liabilities

 

788,050

 

110,782

Deferred revenue

479,061

 

664,727

 

93,446

Other non-current liabilities

2,148,139

 

2,463,163

 

346,266

 

Total non-current liabilities

 

5,492,060

 

 

9,067,252

 

 

1,274,653

 

Total liabilities

 

23,504,724

 

 

32,349,013

 

 

4,547,551

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Class A Ordinary shares

87

 

88

 

12

Class B Ordinary shares

25

 

25

 

4

Additional paid-in capital

59,980,534

 

60,542,236

 

8,510,893

Statutory reserves

6,047

 

6,047

 

850

Accumulated deficit

(16,191,566)

 

(22,969,363)

 

(3,228,983)

Accumulated other comprehensive
   (loss) income

 

(1,648,549)

 

 

1,862,096

 

 

261,769

 

Total shareholders’ equity

 

42,146,578

 

 

39,441,129

 

 

5,544,545

 

Total liabilities and shareholders’ equity

 

65,651,302

 

 

71,790,142

 

 

10,092,096

XPENG INC.


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

Three Months Ended

September 30,
2021

June 30,
2022

September 30,
2022

September 30,
2022

RMB

RMB

RMB

US$

 

Revenues

Vehicle sales

5,460,063

 

6,938,497

 

6,241,143

 

877,366

 

Services and others

259,855

 

497,848

 

582,344

 

81,865

 

 

 

 

 

 

 

 

 

Total revenues

5,719,918

 

7,436,345

 

6,823,487

 

959,231

 

 

Cost of sales

Vehicle sales

(4,718,809

)

(6,309,727

)

(5,514,695

)

(775,244

)

Services and others

(180,285

)

(317,258

)

(385,554

)

(54,200

)

 

 

 

 

 

 

 

 

Total cost of sales

(4,899,094

)

(6,626,985

)

(5,900,249

)

(829,444

)

 

Gross profit

820,824

 

809,360

 

923,238

 

129,787

 

 

Operating expenses

Research and development
   expenses

(1,264,240

)

(1,264,959

)

(1,498,550

)

(210,663

)

Selling, general and
   administrative expenses

(1,538,420

)

(1,664,513

)

(1,626,343

)

(228,628

)

Total operating expenses

(2,802,660

)

(2,929,472

)

(3,124,893

)

(439,291

)

 

Other income, net

179,196

 

29,328

 

24,824

 

3,490

 

Loss from operations

(1,802,640

)

(2,090,784

)

(2,176,831

)

(306,014

)

 

Interest income

193,888

 

267,506

 

289,954

 

40,761

 

Interest expense

(16,347

)

(22,311

)

(38,968

)

(5,478

)

Fair value gain (loss) on derivative
   assets or derivative liabilities

30,190

 

84,211

 

(8,003

)

(1,125

)

Fair value gain on long-term
   investments

 

15,869

 

129,240

 

18,168

 

Exchange gain (loss) from foreign
   currency transactions

14,295

 

(938,327

)

(550,775

)

(77,427

)

Other non-operating loss, net

(13,884

)

(1,948

)

(2,600

)

(366

)

 

 

 

 

 

 

 

 

Loss before income tax expenses
   and share of results of equity
   method investees

(1,594,498

)

(2,685,784

)

(2,357,983

)

(331,481

)

Income tax expenses

(303

)

(11,735

)

(21,017

)

(2,955

)

Share of results of equity method
   investees

 

(3,363

)

2,852

 

401

 

 

 

 

 

 

 

 

 

Net loss

(1,594,801

)

(2,700,882

)

(2,376,148

)

(334,035

)

Net loss attributable to ordinary
   shareholders of XPeng Inc.

(1,594,801

)

(2,700,882

)

(2,376,148

)

(334,035

)

XPENG INC.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (CONTINUED)

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

 

Three Months Ended

 

September 30,
2021

 

June 30,
2022

 

September 30,
2022

 

September 30,
2022

 

RMB

 

RMB

 

RMB

 

US$

Net loss

(1,594,801

)

 

(2,700,882

)

 

(2,376,148

)

 

(334,035

)

 

Other comprehensive (loss)
   income

 

 

 

 

 

 

 

Foreign currency translation
   adjustment, net of nil tax

(26,478

)

 

1,922,801

 

 

1,686,156

 

 

237,036

 

 

 

 

 

 

 

 

 

Total comprehensive loss
   attributable to XPeng Inc.

(1,621,279

)

 

(778,081

)

 

(689,992

)

 

(96,999

)

 

 

 

 

 

 

 

 

Comprehensive loss
   attributable to ordinary
   shareholders of XPeng Inc.

(1,621,279

)

 

(778,081

)

 

(689,992

)

 

(96,999

)

 

 

 

 

 

 

 

 

Weighted average number of
   ordinary shares used in
   computing net loss per
   ordinary share

 

 

 

 

 

 

 

Basic and diluted

1,689,885,370

 

 

1,708,557,461

 

 

1,718,162,864

 

 

1,718,162,864

 

 

 

 

 

 

 

 

 

Net loss per ordinary share
   attributable to ordinary
   shareholders

 

 

 

 

 

 

 

Basic and diluted

(0.94

)

 

(1.58

)

 

(1.38

)

 

(0.19

)

 

 

 

 

 

 

 

 

Weighted average number of
   ADS used in computing net
   loss per share

 

 

 

 

 

 

 

Basic and diluted

844,942,685

 

 

854,278,731

 

 

859,081,432

 

 

859,081,432

 

 

 

 

 

 

 

 

 

Net loss per ADS attributable
   to ordinary shareholders

 

 

 

 

 

 

 

Basic and diluted

(1.89

)

 

(3.16

)

 

(2.77

)

 

(0.39

)

XPENG INC.

 

UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data)

 

Three Months Ended

 

September 30,
2021

June 30,
2022

 

September 30,
2022

September 30,
2022

RMB

RMB

RMB

US$

 

Loss from operations

(1,802,640

)

(2,090,784

)

(2,176,831

)

(306,014

)

Share-based compensation
   expenses

102,673

 

236,469

 

152,695

 

21,466

 

 

Non-GAAP loss from operations

(1,699,967

)

(1,854,315

)

(2,024,136

)

(284,548

)

 

Net loss

(1,594,801

)

(2,700,882

)

(2,376,148

)

(334,035

)

Share-based compensation
   expenses

102,673

 

236,469

 

152,695

 

21,466

 

 

Non-GAAP net loss

(1,492,128

)

(2,464,413

)

(2,223,453

)

(312,569

)

 

Net loss attributable to ordinary
   shareholders

(1,594,801

)

(2,700,882

)

(2,376,148

)

(334,035

)

Share-based compensation
   expenses

102,673

 

236,469

 

152,695

 

21,466

 

 

Non-GAAP net loss attributable
   to ordinary shareholders of
   XPeng Inc.

(1,492,128

)

(2,464,413

)

(2,223,453

)

(312,569

)

 

Weighted average number of
   ordinary shares used in
   calculating Non-GAAP net loss
   per share

Basic and diluted

1,689,885,370

 

1,708,557,461

 

1,718,162,864

 

1,718,162,864

 

 

Non-GAAP net loss per ordinary
   share

Basic and diluted

(0.88

)

(1.44

)

(1.29

)

(0.18

)

 

Weighted average number of
   ADS used in calculating Non-
   GAAP net loss per share

Basic and diluted

844,942,685

 

854,278,731

 

859,081,432

 

859,081,432

 

 

Non-GAAP net loss per ADS

Basic and diluted

(1.77

)

(2.88

)

(2.59

)

(0.36

)

 

For Investor Enquiries
IR Department XPeng Inc.
E-mail: ir@xiaopeng.com

Jenny Cai
The Piacente Group
Tel: +1-212-481-2050 or +86-10-6508-0677
E-mail: xpeng@tpg-ir.com

For Media Enquiries
PR Department
XPeng Inc.
E-mail: pr@xiaopeng.com

Source: XPeng Inc.